Data is not available at this time.
Riken Keiki Co., Ltd. operates in the security and protection services sector, specializing in gas detection and monitoring equipment. The company serves a global market with a diversified product portfolio, including fixed and portable gas monitors, leak detection systems, and specialized analyzers for industrial and medical applications. Its long-standing expertise since 1939 positions it as a trusted provider in safety-critical industries such as manufacturing, energy, and healthcare. Riken Keiki differentiates itself through precision engineering and compliance with stringent safety standards, catering to both preventive and reactive safety needs. The company’s SALCON salinity analyzer and medical gas indicators further expand its reach into niche markets, reinforcing its reputation for innovation. While competition in gas detection is intense, Riken Keiki maintains a stable market position through reliability and technological adaptability, particularly in Japan and select international markets.
Riken Keiki reported revenue of ¥45.6 billion for FY 2024, with net income of ¥8.4 billion, reflecting a robust net margin of approximately 18.4%. The company’s diluted EPS of ¥179.89 underscores its profitability, though operating cash flow of ¥2.2 billion suggests moderate cash generation relative to earnings. Capital expenditures of ¥2.2 billion indicate ongoing investments in production and R&D.
The company’s earnings power is evident in its consistent net income growth, supported by a low beta of 0.392, indicating stability. However, operating cash flow trails net income, suggesting potential working capital inefficiencies. Riken Keiki’s capital allocation appears balanced, with reinvestment in core operations and modest leverage.
Riken Keiki maintains a solid financial position, with ¥16.6 billion in cash and equivalents against ¥3.2 billion in total debt, yielding a conservative leverage profile. The strong liquidity position provides flexibility for strategic initiatives or dividend commitments, though the debt-to-equity ratio remains low.
The company’s growth is steady, supported by demand for safety equipment in industrial sectors. Its dividend per share of ¥45 reflects a shareholder-friendly policy, though payout ratios remain sustainable given earnings stability. Future growth may hinge on international expansion and product innovation.
With a market cap of ¥123.3 billion, Riken Keiki trades at a P/E of approximately 14.7x, aligning with industrials sector averages. The low beta suggests muted volatility, appealing to risk-averse investors. Market expectations likely focus on sustained profitability and niche market penetration.
Riken Keiki’s strengths lie in its specialized product range and entrenched market presence. Challenges include competitive pressures and reliance on industrial demand cycles. The outlook remains stable, with opportunities in emerging safety regulations and global infrastructure projects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |