Data is not available at this time.
Canon Electronics Inc. operates as a precision machinery and electronics manufacturer, specializing in document scanners, dental milling machines, and bundled software solutions. As a subsidiary of Canon Inc., it leverages its parent company’s technological expertise and distribution network to serve diverse markets, including healthcare, enterprise, and industrial automation. The company’s product portfolio emphasizes high-precision instruments, positioning it as a niche player in Japan’s competitive computer hardware sector. Its dental milling machines, for instance, cater to the growing digital dentistry market, while its scanners address document digitization needs in corporate and government sectors. Canon Electronics maintains a stable market presence through R&D-driven innovation and strategic alignment with Canon Inc.’s broader ecosystem, though it faces competition from global OEMs and regional specialists. The company’s focus on high-margin precision equipment and software integration supports its resilience in cyclical downturns, though its growth is tempered by reliance on domestic demand and limited brand independence.
Canon Electronics reported revenue of JPY 100.7 billion for the fiscal year ending December 2024, with net income of JPY 7.7 billion, reflecting a net margin of approximately 7.6%. Operating cash flow stood at JPY 12.7 billion, supported by disciplined cost management, while capital expenditures of JPY 1.8 billion indicate moderate reinvestment in production capabilities. The company’s profitability metrics align with its niche positioning in precision hardware.
Diluted EPS of JPY 187.19 underscores the company’s ability to generate earnings despite its modest scale. With a beta of 0.63, Canon Electronics exhibits lower volatility compared to the broader market, suggesting stable earnings power. The firm’s capital efficiency is evident in its low debt-to-equity ratio, though its reliance on Canon Inc.’s ecosystem may limit standalone growth opportunities.
The balance sheet remains robust, with JPY 30.2 billion in cash and equivalents against minimal total debt of JPY 829 million. This conservative leverage profile provides flexibility for R&D or strategic acquisitions. Shareholders’ equity is likely well-supported, given the subsidiary’s integration with Canon Inc.’s financial infrastructure.
Growth is likely tied to incremental innovation in precision machinery, with limited near-term catalysts. A dividend of JPY 70 per share implies a payout ratio of approximately 37%, balancing shareholder returns with reinvestment needs. The lack of explicit revenue growth guidance suggests a focus on steady-state operations rather than aggressive expansion.
At a market cap of JPY 102.4 billion, the stock trades at a P/E of ~13.4x, reflecting modest expectations for a hardware-focused subsidiary. The valuation discounts its niche strengths but also acknowledges dependence on Canon Inc. and cyclical demand for industrial equipment.
Canon Electronics benefits from Canon Inc.’s R&D resources and global distribution, but its outlook is constrained by its narrow product focus. Strategic priorities may include diversifying into adjacent high-precision markets or deepening software integration to enhance margins. Macroeconomic headwinds in Japan could pressure near-term performance, though its financial stability provides a buffer.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |