Data is not available at this time.
Tamron Co., Ltd. is a Japan-based precision optics manufacturer specializing in high-performance lenses for diverse applications. The company operates through three core segments: Photo-Related Business, catering to professional and enthusiast photographers with interchangeable lenses for mirrorless and DSLR cameras; Monitoring & FA-Related Business, serving industrial and security markets with surveillance and machine vision lenses; and Mobility & Healthcare, Other Business, which includes automotive camera lenses and medical imaging solutions. Tamron has established a strong reputation for optical innovation, particularly in the photography sector where it competes with larger players like Canon and Nikon through its value-oriented yet high-quality lens offerings. The company's diversified revenue streams across consumer, industrial, and emerging technology applications provide resilience against sector-specific downturns. With operations spanning Asia, North America, and Europe, Tamron maintains a global footprint while benefiting from Japan's advanced optics manufacturing ecosystem. The company's strategic focus on high-growth areas like automotive cameras and medical imaging positions it well for future technological trends.
Tamron reported JPY 88.5 billion in revenue for the period, with net income of JPY 14.5 billion, reflecting a healthy 16.4% net margin. The company generated JPY 17.6 billion in operating cash flow, demonstrating solid conversion of earnings to cash. Capital expenditures of JPY 4.9 billion suggest disciplined reinvestment in production capabilities, maintaining a reasonable 28% cash flow reinvestment ratio.
The company delivered diluted EPS of JPY 351.6, showing strong earnings power relative to its market capitalization. Tamron's capital efficiency is evident in its ability to maintain profitability across diverse optical segments, with particular strength in higher-margin industrial and professional imaging products. The modest debt level supports efficient capital structure management.
Tamron maintains a robust balance sheet with JPY 38.4 billion in cash and equivalents against minimal total debt of JPY 2.2 billion, resulting in a net cash position. This strong liquidity profile provides flexibility for R&D investments and potential strategic initiatives. The conservative leverage ratio indicates low financial risk and capacity to weather economic downturns.
The company has demonstrated consistent performance across its business segments, with particular growth potential in automotive and industrial imaging applications. Tamron's dividend policy, with JPY 66.25 per share, represents a payout ratio of approximately 19% of earnings, balancing shareholder returns with reinvestment needs for future growth initiatives.
With a market capitalization of JPY 134.5 billion and a beta of 0.706, Tamron trades at approximately 9.3x trailing earnings, suggesting the market prices the stock as a stable, lower-volatility player in the optics sector. The valuation reflects expectations for steady growth rather than rapid expansion, appropriate for its niche positioning in precision optics.
Tamron's key advantages include its technical expertise in optical design, diversified product portfolio, and strong relationships with camera manufacturers. The outlook remains positive as demand for high-performance imaging solutions grows across professional, industrial, and automotive applications. The company's focus on innovation and quality positions it well to capitalize on trends in computational photography and advanced driver assistance systems.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |