Data is not available at this time.
HOYA Corporation is a diversified med-tech and high-tech product leader with a global footprint. The company operates across two core segments: Life Care and Information Technology. Its Life Care division specializes in eyeglass and contact lenses, medical endoscopes, intraocular lenses, and surgical instruments, serving both consumer and professional healthcare markets. The IT segment focuses on advanced components like mask blanks for semiconductor manufacturing, glass disks for HDDs, and imaging products, positioning HOYA as a critical supplier to the tech industry. HOYA’s market strength lies in its dual focus on high-growth healthcare innovation and precision technology, supported by proprietary manufacturing capabilities. The company’s Eyecity retail arm and cloud-based software services further diversify its revenue streams, enhancing resilience against sector-specific downturns. With a reputation for quality and R&D-driven product development, HOYA maintains a competitive edge in niche markets where technical expertise and regulatory compliance are paramount.
HOYA reported revenue of JPY 762.6 billion for FY 2024, with net income of JPY 181.4 billion, reflecting a robust net margin of approximately 23.8%. The company generated JPY 222.8 billion in operating cash flow, underscoring efficient operations. Capital expenditures of JPY 41.1 billion indicate disciplined reinvestment, aligning with its dual focus on healthcare and IT infrastructure.
Diluted EPS stood at JPY 515.27, demonstrating strong earnings power. HOYA’s capital efficiency is evident in its high cash conversion and low debt-to-equity ratio, with total debt of just JPY 29.2 billion against cash reserves of JPY 525.2 billion, enabling flexibility for strategic investments or shareholder returns.
HOYA’s balance sheet is exceptionally healthy, with JPY 525.2 billion in cash and equivalents and minimal debt (JPY 29.2 billion). This liquidity position, coupled with consistent operating cash flow, provides ample capacity for R&D, M&A, or dividend growth, with negligible financial risk.
HOYA’s growth is driven by demand for medical devices and semiconductor components, supported by a JPY 160 per share dividend, signaling confidence in sustained profitability. Its capital-light model in IT and recurring revenue from healthcare products suggest stable long-term growth, though exposure to cyclical tech demand warrants monitoring.
With a market cap of JPY 6.1 trillion and a beta of 0.61, HOYA trades as a low-volatility defensive stock. Its premium valuation reflects its dual-sector moat, high margins, and cash-rich balance sheet, with investors likely pricing in steady growth from healthcare and selective tech upside.
HOYA’s strategic advantages include deep R&D expertise, regulatory barriers in med-tech, and entrenched supplier relationships in IT. Near-term headwinds in semiconductor demand may offset healthcare tailwinds, but its diversified model and strong balance sheet position it for resilient performance. Innovation in minimally invasive surgical tools and advanced optics remains a key growth driver.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |