Data is not available at this time.
A&D HOLON Holdings Company Limited operates in the precision measurement and control technology sector, specializing in hardware solutions for industrial, medical, and semiconductor applications. The company generates revenue through the sale of high-precision instruments such as digital ultrasonic flaw detectors, material testing machines, electronic balances, and medical devices like blood pressure monitors. Its diversified product portfolio serves critical industries, including manufacturing, healthcare, and semiconductor production, positioning it as a niche player with technical expertise. A&D HOLON maintains a competitive edge through innovation in measurement accuracy and reliability, catering to both industrial and consumer markets. The company’s strategic focus on R&D enables it to address evolving demands in quality control and automation, reinforcing its market position in Japan and internationally. While it faces competition from global measurement technology firms, its specialization in high-margin precision instruments provides stability in revenue streams.
In FY 2024, A&D HOLON reported revenue of JPY 61.96 billion, with net income of JPY 5.3 billion, reflecting a net margin of approximately 8.6%. Operating cash flow stood at JPY 7.2 billion, indicating efficient cash generation relative to earnings. Capital expenditures were modest at JPY 1.67 billion, suggesting disciplined reinvestment in core operations.
The company’s diluted EPS of JPY 192.7 demonstrates solid earnings power, supported by its high-precision product lines. Operating cash flow coverage of capital expenditures (4.3x) highlights strong capital efficiency, though debt levels (JPY 17.84 billion) warrant monitoring given the JPY 14.64 billion cash position.
A&D HOLON’s balance sheet shows JPY 14.64 billion in cash against JPY 17.84 billion in total debt, indicating a moderate leverage position. The net debt-to-equity ratio suggests manageable financial risk, supported by stable cash flows from its diversified product segments.
The company’s growth is tied to industrial and medical demand for precision instruments, with a dividend payout of JPY 40 per share, reflecting a conservative but shareholder-friendly policy. Future expansion may hinge on technological advancements and international market penetration.
With a market cap of JPY 48.4 billion and a beta of 1.36, A&D HOLON is priced with moderate volatility expectations. Investors likely value its niche expertise, though growth prospects depend on sector-specific demand cycles.
A&D HOLON’s strengths lie in its specialized product portfolio and R&D focus, which sustain margins in competitive markets. Challenges include scaling internationally and managing debt, but its entrenched position in precision measurement supports a stable outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |