Data is not available at this time.
Okamoto Glass Co., Ltd. is a specialized manufacturer of industrial glass and multi-layer film evaporation products, operating primarily in Japan. The company serves diverse industries, including automotive, digital cinema, lighting, and medical applications, through its Optical, Lighting, and Functional Thin Film segments. Its product portfolio includes fly-eye lenses for projectors, durable silver mirrors, and glass components for automotive headlights, positioning it as a niche supplier in high-precision glass solutions. The company’s focus on functional coatings and optical components allows it to cater to advanced technological applications, such as LCD displays and IoT sensors, reinforcing its role in industrial and consumer electronics supply chains. Despite its specialized offerings, Okamoto Glass operates in a competitive global market where larger glass manufacturers dominate, requiring continuous innovation to maintain its market position.
In FY 2024, Okamoto Glass reported revenue of ¥4.58 billion, with net income of ¥101.9 million, reflecting modest profitability. The diluted EPS stood at ¥4.38, indicating limited earnings power. Operating cash flow was ¥337.8 million, though capital expenditures of ¥-566 million suggest ongoing investments in production capabilities. The company’s ability to generate cash remains constrained by its narrow margins and high operational costs.
The company’s earnings power appears subdued, with net income representing only 2.2% of revenue. Capital efficiency is further strained by significant capital expenditures, which exceed operating cash flow, indicating reliance on external financing or reserves. The lack of dividend payouts suggests reinvestment priorities, though returns on invested capital remain unclear without detailed segment-level performance data.
Okamoto Glass holds ¥1.68 billion in cash and equivalents against total debt of ¥5.29 billion, reflecting a leveraged balance sheet. The high debt-to-equity ratio raises concerns about financial flexibility, particularly given the capital-intensive nature of its operations. Liquidity may be sufficient for near-term obligations, but long-term sustainability depends on improving profitability and managing debt levels.
Revenue growth trends are not explicitly provided, but the absence of dividends suggests a focus on reinvestment rather than shareholder returns. The company’s niche market positioning may limit rapid expansion, though opportunities in advanced glass applications could drive incremental growth. Investors should monitor segment performance for signs of scalability.
With a market cap of ¥3.61 billion, the company trades at a low earnings multiple, reflecting market skepticism about its growth prospects. The negative beta of -0.094 suggests low correlation with broader market movements, possibly due to its specialized industrial focus. Valuation appears conservative, pending clearer signs of margin improvement or debt reduction.
Okamoto Glass’s expertise in precision glass and functional coatings provides a competitive edge in niche applications. However, its high debt and limited earnings power pose risks. The outlook hinges on leveraging technological advancements in display and automotive sectors, though execution risks remain. Strategic partnerships or diversification could enhance resilience in a challenging operating environment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |