Data is not available at this time.
Medikit Co., Ltd. is a specialized manufacturer of vascular access medical devices, operating in the highly regulated and innovation-driven medical instruments and supplies sector. The company’s core revenue model is built on the development, production, and global distribution of IV catheters, hemodialysis products, and intervention devices, which are critical for anesthetic, surgical, intensive care, and dialysis applications. Medikit’s product portfolio, including flagship offerings like Supercath 5 and Supercath PRO, is designed to meet stringent clinical requirements, positioning the company as a trusted provider in niche medical segments. With a distribution network spanning approximately 20 countries across the EU and the Americas, Medikit leverages partnerships with local distributors to penetrate international markets while maintaining a strong domestic presence in Japan. The company’s focus on specialized vascular access solutions allows it to compete effectively against larger medical device firms by prioritizing precision, reliability, and clinician trust. Medikit’s market position is further reinforced by its long-standing industry expertise, dating back to its founding in 1973, and its commitment to R&D-driven product refinement.
Medikit reported revenue of ¥21.85 billion for FY 2024, with net income of ¥3.07 billion, reflecting a net margin of approximately 14%. The company’s operating cash flow of ¥4.83 billion underscores its ability to convert sales into cash efficiently, while capital expenditures of ¥1.69 billion indicate disciplined reinvestment in production capabilities. The absence of total debt further highlights a lean financial structure.
Medikit’s diluted EPS of ¥187.95 demonstrates robust earnings power, supported by its focused product lineup and global distribution strategy. The company’s capital efficiency is evident in its debt-free balance sheet and substantial cash reserves of ¥23.61 billion, which provide flexibility for strategic initiatives or shareholder returns.
Medikit maintains a pristine balance sheet with zero debt and ¥23.61 billion in cash and equivalents, equating to a cash-to-market-cap ratio of roughly 65%. This conservative financial posture ensures resilience against macroeconomic volatility and supports ongoing R&D or market expansion without reliance on external financing.
Medikit’s growth is tied to demand for vascular access devices in aging populations and emerging markets. The company’s dividend payout of ¥90 per share signals a commitment to returning capital to shareholders, with a yield of approximately 1.6% based on current market capitalization, balancing reinvestment needs with investor returns.
At a market cap of ¥36.38 billion, Medikit trades at a P/E ratio of around 11.9x, reflecting moderate investor expectations for steady growth in its niche segment. The low beta of 0.171 suggests the stock is less volatile than the broader market, appealing to risk-averse investors.
Medikit’s strategic advantages lie in its specialized product focus, debt-free operations, and global distribution reach. The outlook remains stable, supported by long-term healthcare trends, though growth may depend on expanding its product pipeline and geographic footprint. The company’s strong cash position provides a buffer for strategic acquisitions or R&D investments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |