Data is not available at this time.
IMV Corporation operates in the hardware, equipment, and parts sector, specializing in vibration simulation and measurement systems. The company generates revenue through the sale of electrodynamic vibration test systems, sensors, seismometers, and reliability evaluation systems, alongside leasing and maintenance services. Its product portfolio caters to industries requiring precision vibration testing, such as automotive, aerospace, and electronics manufacturing. IMV differentiates itself through integrated solutions, including consulting and test house services, enhancing its value proposition in niche markets. With a legacy since 1957, IMV has established a strong presence in Japan and internationally, leveraging its technical expertise to maintain competitive positioning. The company’s focus on R&D and after-sales support reinforces its reputation as a trusted provider in vibration testing technology.
IMV Corporation reported revenue of JPY 15.34 billion for the fiscal year ending September 2024, with net income of JPY 1.43 billion, reflecting a healthy profit margin. Operating cash flow stood at JPY 2.01 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY -981 million suggest disciplined investment in maintaining and upgrading its technological infrastructure.
The company demonstrates solid earnings power, supported by its diversified revenue streams from equipment sales, leasing, and consulting services. With JPY 2.8 billion in cash and equivalents, IMV maintains liquidity, though its total debt of JPY 3.36 billion warrants monitoring for leverage management. The absence of reported diluted EPS suggests potential complexities in share structure or reporting practices.
IMV’s balance sheet shows JPY 2.8 billion in cash against JPY 3.36 billion in total debt, indicating moderate leverage. The company’s operating cash flow covers interest obligations comfortably, supporting financial stability. Its asset-light model, focused on high-margin services, contributes to a resilient financial position despite sector-specific cyclicality.
IMV’s growth is driven by demand for precision testing in industrial applications, though sector-specific cycles may influence performance. The company pays a dividend of JPY 20 per share, reflecting a commitment to shareholder returns. Future growth may hinge on international expansion and technological advancements in vibration testing.
With a market cap of JPY 29.34 billion and a beta of 1.2, IMV is perceived as moderately volatile relative to the market. Investors likely value its niche expertise and stable cash flows, though sector competition and R&D demands could impact long-term valuation multiples.
IMV’s strategic advantages lie in its specialized product portfolio and technical consulting services, which foster customer loyalty. The outlook remains stable, supported by industrial demand for reliability testing. However, global supply chain dynamics and R&D investment efficiency will be critical to sustaining competitive momentum.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |