Data is not available at this time.
Rhythm Co., Ltd. operates in the luxury goods sector, specializing in the manufacture and sale of clocks and watches, primarily serving the Japanese market. The company has diversified its product portfolio to include electronic parts and equipment, precision automotive components, and connected terminals, reflecting a strategic shift beyond traditional timekeeping. This expansion into automotive and information processing segments positions Rhythm Co. as a niche player with a hybrid revenue model, blending consumer cyclical demand with industrial B2B applications. The company’s rebranding in 2020 underscores its transition toward a broader technological focus while retaining its heritage in precision engineering. Despite operating in a competitive luxury segment dominated by global brands, Rhythm Co. maintains a regional foothold through its diversified offerings and established supply chain relationships in Japan. Its market positioning balances legacy watchmaking with growth opportunities in automotive sensors and connected devices, though its scale remains modest compared to multinational peers.
Rhythm Co. reported revenue of ¥32.6 billion for FY 2024, with net income of ¥477 million, reflecting thin margins in a competitive landscape. Operating cash flow of ¥2.46 billion suggests moderate operational efficiency, though capital expenditures of ¥1.58 billion indicate ongoing investments in diversification. The company’s profitability metrics highlight challenges in scaling its hybrid business model effectively.
Diluted EPS of ¥57.78 demonstrates modest earnings power, constrained by the capital-intensive nature of its precision manufacturing segments. The company’s ability to generate cash flow from operations, despite net income pressures, points to disciplined working capital management. However, its return on invested capital likely remains subdued due to fragmented revenue streams.
With ¥11.04 billion in cash and equivalents against ¥5.56 billion in total debt, Rhythm Co. maintains a conservative leverage profile. The balance sheet reflects liquidity to support its diversification strategy, though debt levels are notable relative to its net income. The absence of aggressive leverage suggests a focus on stability over growth-at-all-costs.
Growth appears muted, with revenue concentration in Japan limiting exposure to global luxury demand. The dividend payout of ¥73 per share signals a commitment to shareholder returns, though sustainability depends on stabilizing profitability in newer segments. The company’s historical pivot suggests long-term bets on automotive and connected devices may drive future top-line expansion.
At a market cap of ¥29.47 billion, the company trades at a P/E multiple reflective of its niche positioning and mixed growth prospects. The low beta of 0.277 implies limited sensitivity to broader market volatility, aligning with its regional focus and stable but unspectacular earnings trajectory.
Rhythm Co.’s strengths lie in its precision engineering heritage and diversification into automotive components, though execution risks persist. The outlook hinges on scaling its industrial segments while maintaining margins in legacy watchmaking. Macro headwinds in consumer discretionary spending and automotive demand could pressure near-term performance, but its balance sheet provides flexibility to navigate cyclicality.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |