Data is not available at this time.
Menicon Co., Ltd. is a leading Japanese manufacturer specializing in contact lenses and lens care products, operating within the medical instruments and supplies sector. The company serves a diverse customer base, including hospitals, ophthalmology clinics, and retail outlets such as contact lens stores and drugstores. With a presence in over 80 countries, Menicon has established a strong international footprint, particularly in the United States, Europe, Oceania, and Asia. Its vertically integrated business model encompasses R&D, manufacturing, and distribution, ensuring quality control and supply chain efficiency. Menicon competes in a growing global market driven by increasing demand for vision correction solutions, leveraging its reputation for innovation and reliability. The company’s focus on advanced materials and biocompatible designs positions it as a key player in the premium segment of the contact lens industry. Its diversified geographic revenue streams mitigate regional risks while capitalizing on emerging market opportunities.
Menicon reported revenue of JPY 116.2 billion for FY 2024, with net income of JPY 4.54 billion, reflecting a net margin of approximately 3.9%. Operating cash flow stood at JPY 11.87 billion, though capital expenditures of JPY 21.33 billion indicate significant reinvestment in production capacity and R&D. The company’s profitability metrics suggest moderate efficiency, balancing growth investments with operational performance.
Diluted EPS for the fiscal year was JPY 54.86, demonstrating Menicon’s ability to generate earnings despite competitive pressures. The company’s capital efficiency is underscored by its global distribution network, which supports scalable revenue growth. However, high capital expenditures relative to operating cash flow highlight ongoing investments in expanding manufacturing capabilities and technological advancements.
Menicon maintains a solid liquidity position with JPY 46.71 billion in cash and equivalents, though total debt of JPY 70.79 billion indicates a leveraged balance sheet. The debt level reflects strategic financing for expansion, but investors should monitor leverage ratios. The company’s asset base supports its operational scale, with investments in production facilities and R&D driving long-term value.
Menicon’s global reach and product innovation underpin its growth trajectory, particularly in emerging markets. The company paid a dividend of JPY 28 per share, signaling a commitment to shareholder returns. Future growth will likely hinge on expanding its premium product lines and penetrating underserved regions, supported by sustained R&D investment.
With a market capitalization of JPY 80.29 billion and a beta of 0.439, Menicon is viewed as a relatively stable investment within the healthcare sector. The valuation reflects expectations of steady growth, tempered by competitive and regulatory risks inherent in the medical devices industry.
Menicon’s strengths lie in its technological expertise, global distribution network, and strong brand reputation. The company is well-positioned to benefit from long-term demographic trends, including aging populations and rising demand for vision care. Strategic focus on innovation and geographic diversification should support sustained growth, though macroeconomic and supply chain risks remain key considerations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |