Data is not available at this time.
EDP Corporation operates in the luxury goods sector, specializing in the fabrication and sale of high-precision synthetic diamonds and related products. The company serves niche markets, including semiconductor manufacturing, optical applications, and industrial cutting tools, leveraging its expertise in single-crystal synthetic diamond technology. Its product portfolio includes diamond seeds, substrates, heat spreaders, and optical windows, catering to both industrial and high-end consumer applications. EDP’s market position is defined by its technological specialization in synthetic diamonds, a segment with growing demand due to advancements in semiconductor and optical industries. However, the company operates in a competitive landscape dominated by larger players with broader product offerings and greater economies of scale. Despite its innovative capabilities, EDP’s small size and limited diversification may constrain its ability to capture significant market share in the rapidly evolving synthetic diamond industry.
EDP Corporation reported revenue of JPY 757.5 million for FY 2024, alongside a net loss of JPY 111.3 million, reflecting operational challenges. The negative operating cash flow of JPY 630.7 million and high capital expenditures of JPY 828 million indicate significant reinvestment needs, though profitability remains under pressure. The diluted EPS of -JPY 8.48 underscores the company’s current unprofitability, likely due to high production costs or subdued demand.
The company’s negative net income and operating cash flow highlight inefficiencies in converting revenue into earnings. Capital expenditures exceed operating cash flow, suggesting aggressive investment in growth or technology, but without corresponding profitability. The lack of positive earnings power raises questions about the sustainability of its current business model without external financing or improved operational leverage.
EDP holds JPY 688.2 million in cash and equivalents against total debt of JPY 232.2 million, indicating a manageable debt load. However, the negative operating cash flow and high capex could strain liquidity if not addressed. The balance sheet appears moderately leveraged, but sustained losses may necessitate further capital raises or cost restructuring to maintain financial stability.
The company’s growth trajectory is uncertain, with revenue not yet sufficient to offset costs. No dividends were paid, reflecting a focus on reinvestment or financial preservation. Future growth hinges on demand for synthetic diamonds in semiconductor and industrial applications, but profitability must improve to sustain long-term expansion.
With a market cap of JPY 9.49 billion and a beta of 1.739, EDP is viewed as a high-risk, high-reward investment. The negative earnings and cash flow suggest the market may be pricing in speculative growth potential, particularly in synthetic diamond applications. However, without near-term profitability, valuation remains speculative.
EDP’s technological expertise in synthetic diamonds provides a niche advantage, but operational inefficiencies and competitive pressures pose risks. The outlook depends on its ability to scale production, reduce costs, and capitalize on emerging demand in high-tech industries. Strategic partnerships or technological breakthroughs could enhance its market position, but execution risks remain high.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |