Data is not available at this time.
Kyoritsu Co., Ltd. operates as a diversified printing and industrial conglomerate in Japan, specializing in commercial and publishing printing services. The company serves a broad clientele with products such as flyers, catalogs, pamphlets, and magazines, while also expanding into biodegradable plastic films, advertising planning, and real estate leasing. Its integrated approach allows Kyoritsu to cater to both traditional print demand and emerging sustainability trends, positioning it as a niche player in Japan's competitive printing sector. The firm’s secondary ventures in biodegradable materials and real estate provide supplementary revenue streams, enhancing resilience against cyclical downturns in print media. Despite operating in a mature industry, Kyoritsu maintains relevance through diversification and technological adaptation, though it faces pressure from digital media displacement and environmental regulations. Its market position is regional, with a focus on domestic demand, limiting global exposure but reducing volatility from international market fluctuations.
Kyoritsu reported revenue of JPY 40.02 billion for FY 2024, with net income of JPY 907.7 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at JPY 4.58 billion, indicating reasonable operational efficiency, though capital expenditures of JPY 1.16 billion suggest ongoing investments in capacity or technology. The company’s ability to generate cash despite thin margins underscores disciplined cost management.
Diluted EPS of JPY 20.71 highlights Kyoritsu’s earnings power relative to its share base, though the figure remains constrained by industry-wide margin pressures. The firm’s capital allocation appears balanced, with investments in biodegradable films and real estate potentially offering higher returns than traditional printing operations over time. Debt levels, however, may weigh on future capital efficiency.
Kyoritsu’s balance sheet shows JPY 12.56 billion in cash against JPY 14.50 billion in total debt, suggesting moderate leverage. Liquidity appears manageable, supported by stable operating cash flows, but the debt-to-equity ratio warrants monitoring given the cyclical nature of its core business. The company’s asset base, including real estate holdings, may provide collateral flexibility.
Growth prospects are tempered by industry stagnation, though diversification into biodegradable materials could offset declines in traditional printing. The dividend of JPY 7.5 per share implies a payout ratio aligned with earnings stability, signaling a commitment to shareholder returns despite limited top-line expansion. Future dividend sustainability will depend on cash flow consistency.
With a market cap of JPY 7.34 billion, Kyoritsu trades at a low earnings multiple, reflecting market skepticism about long-term growth in its core segments. The low beta (0.349) suggests relative insulation from broader market volatility, but also implies limited investor enthusiasm for re-rating without tangible shifts in business mix or profitability.
Kyoritsu’s strategic advantages lie in its diversified revenue streams and regional market familiarity, though reliance on Japan’s economy poses concentration risks. The outlook remains cautious, with success hinging on effective execution in biodegradable films and cost control in printing. Environmental trends could bolster its newer ventures, but competitive and technological disruptions remain key challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |