Data is not available at this time.
Snow Peak, Inc. is a Japan-based outdoor lifestyle brand specializing in premium camping gear, apparel, and accessories. The company operates in the consumer cyclical sector, catering to outdoor enthusiasts with a vertically integrated model that spans product design, manufacturing, and direct retail through its 33 stores in Japan. Its product portfolio includes high-quality tents, cooking equipment, apparel, and accessories, targeting a niche market that values durability, functionality, and aesthetic appeal. Snow Peak differentiates itself through a blend of traditional craftsmanship and modern design, appealing to both domestic and international customers seeking premium outdoor experiences. The brand has cultivated a loyal following, positioning itself as a leader in the high-end outdoor gear segment, though it faces competition from global players like Patagonia and The North Face. Its direct-to-consumer approach enhances margins and brand control, while its expansion into apparel broadens its revenue streams beyond hardgoods.
Snow Peak reported revenue of JPY 25.7 billion for FY 2023, reflecting its strong brand appeal despite challenging macroeconomic conditions. However, net income was a modest JPY 2 million, indicating margin pressures, possibly from rising costs or strategic investments. Operating cash flow was negative at JPY -1.3 billion, exacerbated by capital expenditures of JPY -2.3 billion, suggesting aggressive growth or store expansion initiatives.
The company's diluted EPS of JPY 0.0528 underscores limited earnings power in the fiscal year, likely due to elevated operational or expansion costs. With significant capital expenditures relative to operating cash flow, Snow Peak appears to prioritize long-term growth over short-term profitability, though this strategy may strain liquidity if not managed carefully.
Snow Peak holds JPY 6.1 billion in cash and equivalents, providing some liquidity buffer against its JPY 14.5 billion total debt. The debt level is substantial relative to its market cap of JPY 47.2 billion, indicating moderate leverage. Investors should monitor debt servicing capabilities, especially if cash flow remains negative.
Despite profitability challenges, Snow Peak maintains a dividend payout of JPY 24 per share, signaling confidence in future cash flows or a commitment to shareholder returns. Growth appears focused on retail expansion and product diversification, though the negative operating cash flow raises questions about sustainability without improved operational efficiency.
With a market cap of JPY 47.2 billion and a beta of 0.702, Snow Peak is viewed as a relatively stable investment within the leisure sector. The modest earnings multiple suggests muted near-term growth expectations, but the brand's premium positioning could justify higher valuations if profitability improves.
Snow Peak's strengths lie in its strong brand identity, vertical integration, and loyal customer base. However, its outlook depends on balancing expansion with profitability. Success in international markets and apparel could drive growth, but execution risks remain, particularly in managing debt and cash flow.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |