Previous Close | ¥758.00 |
Intrinsic Value | ¥725.78 |
Upside potential | -4% |
Data is not available at this time.
Artnature Inc. operates in the Japanese household and personal products sector, specializing in hair solutions for men and women. The company’s core revenue model is driven by the sale of hairpieces, wigs, and complementary hair care products, distributed through its extensive network of 277 retail stores. This direct-to-consumer approach ensures consistent demand while leveraging Japan’s aging population, which increasingly seeks hair restoration solutions. Artnature’s market position is reinforced by its long-standing presence since 1965, offering trusted quality in a niche segment. Unlike global beauty conglomerates, the company focuses narrowly on hair-related products, avoiding dilution of its brand equity. Its domestic footprint provides stability, though growth may be constrained by Japan’s saturated market. Competitive advantages include deep product expertise and a vertically integrated retail strategy, though reliance on a single geographic market presents concentration risks.
In FY2024, Artnature reported revenue of ¥42.85 billion, with net income of ¥1.46 billion, reflecting a net margin of approximately 3.4%. Operating cash flow stood at ¥2.14 billion, indicating efficient working capital management. Capital expenditures of ¥1.99 billion suggest ongoing investments in store maintenance or expansion, though the company maintains a lean balance sheet with no debt.
The company’s diluted EPS of ¥44.37 demonstrates modest but stable earnings power. With zero debt and ¥19.32 billion in cash, Artnature exhibits strong capital efficiency, though its low beta (0.35) implies limited sensitivity to market volatility. The absence of leverage may indicate conservative financial management or limited growth opportunities requiring external financing.
Artnature’s balance sheet is exceptionally healthy, with no debt and cash reserves covering nearly 45% of its market capitalization. This liquidity position provides flexibility for dividends or strategic initiatives. The lack of liabilities underscores a low-risk profile, aligning with its defensive sector classification.
Revenue growth appears tempered, typical for a mature consumer defensive firm. The company’s dividend payout of ¥28 per share signals a shareholder-friendly approach, supported by its cash-rich position. However, demographic tailwinds from Japan’s aging population may sustain demand for its core products without necessitating aggressive expansion.
At a market cap of ¥24.06 billion, Artnature trades at a P/E of approximately 16.5x, in line with stable, low-growth consumer staples. The market likely prices the company as a cash-generative niche player with limited upside but downside protection due to its resilient product demand.
Artnature’s strategic strengths lie in its specialized product focus and domestic retail dominance. While international expansion could unlock growth, the company’s conservative posture suggests a continuation of its steady, localized strategy. Risks include demographic shifts and potential competition from innovative beauty tech, but its cash reserves provide a buffer against volatility.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |