Data is not available at this time.
R. C. Core Co., Ltd. operates in Japan's real estate development sector, specializing in log and natural individualized housing. The company generates revenue through construction contracts for log houses, residential land development, and property sales, including condominiums and villas. Its integrated business model spans planning, manufacturing, sales, and maintenance, positioning it as a niche player in Japan's housing market. The firm differentiates itself through a focus on natural materials and bespoke housing solutions, catering to a segment of buyers seeking sustainable and personalized living spaces. While the broader real estate market in Japan is highly competitive, R. C. Core leverages its expertise in log house construction to maintain a stable market presence. Its additional services, such as land brokerage and property management, provide supplementary revenue streams and enhance customer retention. The company's localized operations in Shibuya allow for targeted marketing and efficient project execution, though its market share remains modest compared to larger developers.
In FY 2024, R. C. Core reported revenue of ¥12.14 billion, with net income reaching ¥2.12 billion, reflecting a robust profit margin. However, operating cash flow was negative at ¥-269 million, likely due to timing differences in project cycles or working capital adjustments. Capital expenditures were modest at ¥-171 million, suggesting disciplined investment in growth.
The company's diluted EPS of ¥501.41 underscores strong earnings power relative to its market capitalization. With a low beta of 0.24, R. C. Core exhibits lower volatility compared to the broader market, indicating stable operational performance. The absence of significant debt (¥989 million) relative to cash reserves (¥4.09 billion) further highlights efficient capital management.
R. C. Core maintains a solid balance sheet, with cash and equivalents of ¥4.09 billion outweighing total debt of ¥989 million. This conservative leverage profile provides financial flexibility and mitigates liquidity risks. The company's equity base appears well-supported by retained earnings, given its consistent profitability.
The company has not paid dividends, opting instead to reinvest earnings into operations and growth initiatives. Revenue trends are not explicitly provided, but the net income figure suggests stable profitability. Future growth may hinge on demand for log houses and residential land in Japan, though macroeconomic factors could influence performance.
With a market capitalization of ¥1.56 billion, R. C. Core trades at a modest valuation, reflecting its niche market position. Investors likely price in steady but limited growth prospects, given the company's specialization and regional focus. The low beta aligns with expectations of lower risk and slower-moving stock performance.
R. C. Core's strategic advantage lies in its expertise in log house construction and integrated service offerings. The outlook depends on sustained demand for customized housing and efficient project execution. Challenges include competition from larger developers and potential economic headwinds affecting Japan's real estate sector. The company's strong balance sheet positions it to weather market fluctuations.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |