investorscraft@gmail.com

Intrinsic ValueFrance Bed Holdings Co.,Ltd. (7840.T)

Previous Close¥1,331.00
Intrinsic Value
Upside potential
Previous Close
¥1,331.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

France Bed Holdings Co., Ltd. operates in Japan’s medical services and home furnishing sectors, specializing in medical beds, nursing care equipment, and residential furniture. The company’s diversified revenue streams include manufacturing, retail, rental, and wholesale of beds, bedding, and specialized healthcare products. Its integrated supply chain—spanning design, production, and after-sales services—positions it as a key player in Japan’s aging society, where demand for medical and home-care solutions is rising. The firm leverages multiple sales channels, from department stores to specialized interior shops, ensuring broad market penetration. With a focus on quality and functionality, France Bed caters to both institutional healthcare providers and individual consumers, reinforcing its reputation as a trusted brand in a niche but growing market.

Revenue Profitability And Efficiency

France Bed reported revenue of JPY 59.2 billion for FY 2024, with net income of JPY 3.1 billion, reflecting a 5.3% net margin. Operating cash flow stood at JPY 7.8 billion, though capital expenditures of JPY 4.5 billion indicate ongoing investments in production and distribution. The company’s ability to maintain profitability in a competitive sector underscores its operational discipline and cost management.

Earnings Power And Capital Efficiency

Diluted EPS of JPY 86.86 demonstrates steady earnings power, supported by a capital-light rental and retail model. The firm’s focus on high-margin medical and care equipment offsets cyclical pressures in home furnishings. Efficient inventory management and asset turnover are critical given the capital-intensive nature of manufacturing and logistics.

Balance Sheet And Financial Health

The company holds JPY 10.7 billion in cash against JPY 18.3 billion in total debt, suggesting moderate leverage. A conservative beta of 0.198 reflects low volatility, but debt levels warrant monitoring given the sector’s sensitivity to economic cycles. Strong cash reserves provide flexibility for strategic investments or debt reduction.

Growth Trends And Dividend Policy

Growth is tied to Japan’s aging population, with demand for medical beds and care equipment likely to expand. The dividend payout of JPY 39 per share indicates a shareholder-friendly policy, though reinvestment needs may limit near-term increases. Revenue stability in core markets supports predictable cash flows.

Valuation And Market Expectations

At a market cap of JPY 43.4 billion, the stock trades at a P/E of approximately 14x, aligning with sector peers. Low beta suggests defensive positioning, but growth expectations remain tempered without significant expansion beyond domestic markets.

Strategic Advantages And Outlook

France Bed’s dual focus on healthcare and home furnishings provides resilience against sector-specific downturns. Its established distribution network and reputation in Japan are key advantages. However, international expansion or technological innovation in care products could unlock further growth. The outlook remains stable, with demographic trends supporting long-term demand.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount