investorscraft@gmail.com

Intrinsic ValueStarts Publishing Corporation (7849.T)

Previous Close¥3,800.00
Intrinsic Value
Upside potential
Previous Close
¥3,800.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Starts Publishing Corporation operates as a niche publisher in Japan, specializing in lifestyle and entertainment content. The company generates revenue through magazine sales, digital platforms, and premium reservation services, targeting primarily female audiences. Its flagship publications, such as Oz magazine and Metro Minutes, cater to urban women, while its online platforms like Oz Mall and Noichigo provide curated content and e-commerce opportunities. The company’s diversified portfolio includes e-books, comics, and novel-posting sites, positioning it as a hybrid publisher with both traditional and digital revenue streams. In a competitive publishing sector, Starts Publishing differentiates itself through curated lifestyle content and integrated digital services, leveraging its strong brand recognition among Japanese women. The company’s OZ premium reservation service adds a transactional layer to its media offerings, enhancing monetization beyond advertising and subscriptions. While facing industry-wide challenges from digital disruption, Starts Publishing maintains relevance through its targeted content strategy and adaptive business model.

Revenue Profitability And Efficiency

In FY 2024, Starts Publishing reported revenue of JPY 8.58 billion, with net income reaching JPY 1.83 billion, reflecting a robust net margin of approximately 21.3%. The company’s operating cash flow stood at JPY 1.69 billion, supported by minimal capital expenditures (JPY -3 million), indicating strong cash generation efficiency. Its asset-light model and negligible debt contribute to financial stability.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 475.57 underscores its earnings strength, while its zero-debt balance sheet highlights prudent capital management. High cash reserves (JPY 6.22 billion) relative to market capitalization (JPY 14.48 billion) suggest underleveraged potential for reinvestment or shareholder returns.

Balance Sheet And Financial Health

Starts Publishing maintains a conservative balance sheet with JPY 6.22 billion in cash and no debt, ensuring financial flexibility. The absence of leverage and consistent cash flow generation positions the company favorably to navigate market volatility or invest in growth initiatives.

Growth Trends And Dividend Policy

The company’s dividend payout of JPY 160 per share reflects a commitment to returning capital to shareholders. While growth trends are not explicitly detailed, its digital expansion (e-books, reservation services) suggests a strategic shift toward higher-margin segments. The low beta (-0.42) indicates defensive characteristics, potentially appealing to income-focused investors.

Valuation And Market Expectations

With a market cap of JPY 14.48 billion, Starts Publishing trades at a P/E of approximately 7.9x (based on FY 2024 net income). The valuation appears modest relative to earnings, possibly reflecting market skepticism about long-term growth in traditional publishing or limited investor awareness of its digital initiatives.

Strategic Advantages And Outlook

The company’s strategic advantages lie in its targeted content ecosystem and integrated digital services, which mitigate reliance on print advertising. However, the publishing industry’s structural challenges necessitate continued innovation. If Starts Publishing successfully scales its digital platforms and premium services, it could unlock higher valuations. Near-term risks include stagnant print demand and competition from global digital media players.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount