Data is not available at this time.
Almedio Inc. operates as a specialized technology firm in Japan, focusing on the development and sale of test tapes, test discs, and advanced nanomaterials. The company serves diverse industries, including aviation, automotive, medical, and leisure, through its five segments: Insulating Material, Storage Solution, Archive, Industrial Solution, and Nano Material. Its core revenue model hinges on manufacturing high-performance materials and optical media testing solutions, positioning it as a niche player in Japan's hardware and equipment sector. Almedio’s Storage Solution segment caters to optical drive manufacturers, while its Nano Material segment targets high-growth applications like carbon fiber composites and synthetic graphene. The company’s expertise in archival solutions and industrial testing further strengthens its market position, though its geographic concentration in Japan limits global exposure. Despite competition from larger multinationals, Almedio maintains relevance through specialized R&D and tailored solutions for industrial clients.
In FY 2024, Almedio reported revenue of ¥11.56 billion, with net income reaching ¥2.33 billion, reflecting a robust net margin of approximately 20%. Operating cash flow stood at ¥2.25 billion, while capital expenditures totaled ¥1.07 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest efficient cost management, though its reliance on domestic markets may expose it to regional economic fluctuations.
Almedio’s diluted EPS of ¥123.41 underscores its earnings strength, supported by high-margin segments like nanomaterials and industrial solutions. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market cap, though its beta of 1.36 indicates higher volatility compared to broader market benchmarks.
Almedio maintains a solid balance sheet, with ¥3.95 billion in cash and equivalents against total debt of ¥424 million, reflecting a conservative leverage profile. Its liquidity position is strong, providing flexibility for R&D or strategic initiatives. The absence of dividends suggests a focus on reinvesting earnings into growth opportunities.
Almedio’s growth is driven by its niche segments, particularly nanomaterials and optical media testing. The company does not pay dividends, opting instead to allocate profits toward innovation and market expansion. Its revenue and net income trends indicate steady performance, though global diversification could mitigate reliance on the Japanese market.
With a market cap of ¥4.55 billion, Almedio trades at a P/E multiple of approximately 1.95x, reflecting modest investor expectations. Its beta suggests higher risk, potentially due to its small-cap status and sector-specific exposure. Valuation metrics imply cautious optimism, contingent on its ability to scale high-margin segments.
Almedio’s strategic advantages lie in its specialized R&D capabilities and diversified industrial applications. The outlook hinges on expanding its nanomaterials segment and leveraging archival solutions in digitization trends. However, global competition and domestic market saturation pose challenges. Execution in high-growth niches will be critical for sustained performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |