Data is not available at this time.
Toppan Forms Co., Ltd. operates as a specialized business services provider within the industrials sector, focusing on integrated printing, digital solutions, and business process outsourcing. The company generates revenue through a diversified portfolio, including data print services for transactional documents, web-based business solutions, and smart card manufacturing. Its offerings cater to industries requiring secure, high-volume printing and digital transformation support, positioning it as a critical partner for enterprises in Japan and internationally. Toppan Forms leverages its subsidiary relationship with Toppan Inc. to enhance technological capabilities and market reach, particularly in IoT solutions and payment services. The company’s expertise in business forms and outsourced operations allows it to serve clients across finance, retail, and logistics, reinforcing its niche as a provider of end-to-end administrative and operational support. While competition in digital services is intense, Toppan Forms differentiates itself through legacy expertise in physical document management and a growing emphasis on hybrid digital-physical solutions.
Toppan Forms reported revenue of ¥218.2 billion for FY2021, with net income of ¥4.3 billion, reflecting a modest net margin of approximately 2%. Operating cash flow stood at ¥16.6 billion, though capital expenditures of ¥8.7 billion indicate ongoing investments in technology and infrastructure. The company’s revenue streams are diversified across printing, outsourcing, and digital services, but profitability remains constrained by competitive pressures and operational costs.
The company’s diluted EPS of ¥39.04 underscores its ability to generate earnings despite thin margins. With minimal total debt (¥418 million) and a cash reserve of ¥54.5 billion, Toppan Forms maintains a conservative capital structure. Its low beta (0.37) suggests stable earnings power, though reliance on traditional printing services may limit growth without further digital transformation.
Toppan Forms exhibits strong liquidity, with cash and equivalents covering 130x its total debt. The near-debt-free balance sheet and positive operating cash flow signal financial resilience. However, the lack of reported market capitalization and limited capex efficiency (relative to cash flow) may reflect challenges in scaling high-margin digital offerings.
Growth appears muted, with reliance on legacy printing services offsetting gains in digital solutions. The dividend payout (¥514.5 per share) suggests a shareholder-friendly approach, but sustainability depends on stabilizing core profitability. The company’s IoT and payment services could drive future expansion if successfully scaled.
Valuation metrics are unavailable due to unlisted market cap, but the low beta implies market perception of stability. Investors likely view Toppan Forms as a defensive play, with dividends and cash reserves providing downside protection. However, the absence of aggressive growth initiatives may cap upside potential.
Toppan Forms benefits from its entrenched position in Japan’s printing sector and synergies with Toppan Inc. Strategic focus on digital transformation and IoT could unlock new revenue streams, but execution risks persist. The outlook remains neutral, balancing financial stability with the need for innovation in a declining print market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |