Data is not available at this time.
Sun Messe Co., Ltd. operates as a diversified communication service provider in Japan, specializing in printing, digital media, and promotional solutions. The company serves a broad clientele with commercial and publishing printing, digital press services, and 3D package design, positioning itself as an integrated solutions provider in the specialty business services sector. Its offerings span traditional print media to advanced digital services like augmented reality and web promotion, catering to evolving market demands. Sun Messe differentiates itself through technological integration, offering value-added services such as inventory management, digital signage, and eco-friendly communication solutions. The company’s focus on innovation, including printed electronics and UV printing, enhances its competitive edge in Japan’s industrial sector. With a legacy dating back to 1935, Sun Messe maintains a stable market presence, supported by its comprehensive service portfolio and adaptability to digital transformation trends.
Sun Messe reported revenue of JPY 16.63 billion for FY 2024, with net income of JPY 257 million, reflecting modest profitability in a competitive market. The company’s operating cash flow of JPY 1.04 billion indicates efficient cash generation, though capital expenditures of JPY -315.7 million suggest restrained investment activity. Diluted EPS of JPY 16.58 underscores its ability to deliver shareholder value despite sector headwinds.
The company’s earnings power is supported by its diversified service offerings, though net margins remain thin at approximately 1.5%. Capital efficiency is evident in its JPY 2.63 billion cash reserves, which provide liquidity against JPY 1.68 billion in total debt. Operating cash flow coverage of debt and investments highlights prudent financial management.
Sun Messe maintains a solid balance sheet with JPY 2.63 billion in cash and equivalents, offset by JPY 1.68 billion in total debt. The low beta of 0.02 suggests minimal volatility relative to the market, reinforcing its financial stability. The company’s conservative leverage and liquidity position mitigate risks in the cyclical printing and media industry.
Growth trends appear muted, with revenue and net income reflecting steady but unspectacular performance. The company’s dividend payout of JPY 8 per share indicates a commitment to returning capital to shareholders, supported by stable cash flows. Future growth may hinge on expanding digital services and cost optimization initiatives.
With a market capitalization of JPY 5.66 billion, Sun Messe trades at a modest valuation, reflecting its niche market position and moderate growth prospects. Investor expectations are likely tempered by the company’s traditional business mix, though its digital initiatives could unlock long-term value if successfully scaled.
Sun Messe’s strategic advantages lie in its integrated service portfolio and technological adaptability. The outlook remains cautious, with opportunities in digital transformation balanced against competitive pressures. The company’s focus on eco-friendly and universal design solutions may align with broader sustainability trends, potentially driving future demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |