Data is not available at this time.
Sanko Gosei Ltd. operates as a specialized manufacturer of precision plastic components, serving diverse industries including automotive, office automation, air-conditioning, and medical equipment. The company’s core revenue model is built on high-precision injection molding and assembly of plastic parts, with a strong focus on automotive applications such as exterior and interior components, instrument panels, and functional parts. Its expertise in mold design and production further strengthens its competitive edge, enabling customized solutions for industrial and consumer applications. Sanko Gosei has established a niche in Japan and internationally by supplying critical components to OEMs in sectors requiring durability, heat resistance, and precision engineering. The company’s diversified product portfolio, spanning from printer components to medical equipment parts, mitigates sector-specific risks while reinforcing its role as a trusted supplier in industrial supply chains. Despite operating in a competitive market dominated by larger players, Sanko Gosei maintains relevance through technological specialization and long-term client relationships in the automotive and electronics sectors.
In FY 2024, Sanko Gosei reported revenue of ¥93.8 billion, with net income of ¥2.6 billion, reflecting a net margin of approximately 2.8%. Operating cash flow stood at ¥5.7 billion, though capital expenditures of ¥4.9 billion indicate ongoing investments in production capacity. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cost optimization given the capital-intensive nature of its operations.
The company’s diluted EPS of ¥85.68 underscores its ability to generate earnings despite competitive pressures. However, the relatively low net income relative to revenue highlights margin compression, possibly due to raw material costs or pricing pressures in its key automotive segment. Capital efficiency is balanced, with reinvestment in molds and automation likely supporting long-term productivity.
Sanko Gosei’s balance sheet shows ¥9.96 billion in cash against ¥23.2 billion in total debt, indicating a leveraged but manageable position. The debt level suggests reliance on financing for growth, though liquidity appears sufficient given stable operating cash flows. The company’s financial health is typical for a mid-tier industrial supplier, with no immediate solvency concerns.
Growth trends are tied to demand from automotive and electronics sectors, with limited explicit guidance on expansion. The dividend payout of ¥20 per share reflects a conservative but stable policy, aligning with the company’s focus on reinvestment. Future growth may hinge on technological advancements and diversification into higher-margin segments like medical equipment.
With a market cap of ¥18.9 billion and a beta of 0.39, Sanko Gosei is perceived as a low-volatility player in the industrial components space. The valuation reflects modest growth expectations, likely factoring in sector cyclicality and the company’s niche positioning. Investors may view it as a stable, albeit unspectacular, industrial holding.
Sanko Gosei’s strategic advantages lie in its precision engineering capabilities and diversified client base. The outlook depends on automotive sector recovery and potential gains in automation-driven demand. Challenges include cost pressures and competition, but its specialization in high-tolerance components provides a defensible market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |