Data is not available at this time.
Matsumoto Inc. operates in Japan's printing industry, specializing in graduation commemorative albums and general commercial printed materials such as posters, catalogs, and pamphlets. The company has diversified into internet-related businesses, including digital photo albums, self-publishing, and print mail-order sales, leveraging digital transformation trends. Despite its long-standing presence since 1932, Matsumoto faces intense competition in a mature market, where demand for traditional printing services is declining due to digital alternatives. Its niche in school-related products provides some stability, but the broader shift toward digital media challenges its growth prospects. The company’s dual focus on legacy printing and digital services reflects an attempt to adapt, though execution risks remain given its recent financial struggles.
Matsumoto reported revenue of JPY 2.21 billion for FY 2024 but recorded a net loss of JPY 86.6 million, reflecting margin pressures and declining demand in its core printing business. The negative operating cash flow of JPY 68.9 million and capital expenditures of JPY 129 million suggest strained liquidity, likely due to investments in digital initiatives without immediate returns. The diluted EPS of -JPY 76.51 underscores profitability challenges.
The company’s negative earnings and cash flow indicate weak capital efficiency, with limited ability to generate returns on invested capital. The transition to digital services has yet to offset declines in traditional printing, as evidenced by the lack of positive operating cash flow. High fixed costs in printing may further constrain earnings recovery without significant restructuring.
Matsumoto holds JPY 557.4 million in cash against total debt of JPY 487.2 million, providing modest liquidity. However, the negative cash flow and net loss raise concerns about its ability to service debt without additional financing. The absence of dividends aligns with its focus on preserving capital during this transitional phase.
The company’s growth is hampered by secular declines in printing demand, though its digital initiatives aim to capture new revenue streams. No dividends were paid in FY 2024, reflecting prioritization of financial stability over shareholder returns. Future growth hinges on successful digital adoption, but execution risks remain high given current losses.
With a market cap of JPY 880.7 million and negative earnings, Matsumoto trades on speculative sentiment around its digital pivot. The negative beta of -4.287 suggests atypical volatility, possibly due to its small size and niche market positioning. Investors likely await clearer signs of turnaround before ascribing higher value.
Matsumoto’s legacy in school-related printing provides a defensible niche, but its long-term viability depends on scaling digital services. The outlook remains cautious, given persistent losses and industry headwinds. Success will require sharper cost management and faster digital revenue growth to offset traditional business declines.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |