Data is not available at this time.
Sonocom Co., Ltd. operates as a specialized manufacturer and supplier of screen printing plates, materials, and machinery, primarily serving the electronics industry in Japan. The company’s product portfolio includes high-precision screen masks, metal masks, photomasks, and rotary screens, which are critical components in the production of printed circuit boards (PCBs) and other electronic assemblies. By focusing on niche manufacturing processes, Sonocom has established itself as a key player in the supply chain for electronics manufacturers, leveraging its technical expertise to maintain strong relationships with industrial clients. The company’s market position is reinforced by its long-standing presence since 1962, though it faces competition from both domestic and international suppliers in the highly specialized screen printing equipment sector. Sonocom’s revenue model is driven by the sale of consumable printing plates and durable equipment, with recurring demand from electronics manufacturers requiring precision printing solutions for advanced circuitry. While the company operates primarily in Japan, its technological focus aligns with global trends in miniaturization and high-density electronic components, positioning it to benefit from sustained industrial demand.
In FY 2024, Sonocom reported revenue of JPY 2.13 billion, with net income of JPY 240.9 million, reflecting a net margin of approximately 11.3%. The company’s operating cash flow stood at JPY 456.7 million, indicating efficient cash generation relative to its revenue base. Capital expenditures of JPY 234.9 million suggest ongoing investments in production capabilities, though the company maintains a lean operational structure.
Sonocom’s diluted EPS of JPY 67.2 highlights its ability to generate earnings despite its relatively small scale. The company’s capital efficiency is underscored by its minimal total debt of JPY 4.35 million, allowing it to operate with a strong equity base. Its cash reserves of JPY 4.19 billion provide ample liquidity for strategic initiatives or potential market expansions.
Sonocom’s balance sheet is robust, with cash and equivalents significantly exceeding its negligible debt burden. The company’s financial health is further supported by positive operating cash flow and a conservative leverage profile, positioning it well to navigate industry fluctuations. Its low beta of 0.082 suggests relative stability compared to broader market movements.
While specific growth trends are not detailed, Sonocom’s focus on precision printing solutions aligns with enduring demand in electronics manufacturing. The company’s dividend payout of JPY 12 per share reflects a commitment to shareholder returns, though its yield remains modest given its market capitalization of JPY 2.96 billion.
With a market cap of JPY 2.96 billion, Sonocom trades at a P/E ratio of approximately 12.3 based on its FY 2024 earnings. The company’s valuation reflects its niche market position and steady profitability, though its small size may limit broader investor interest. Market expectations appear balanced, with no significant growth premiums priced in.
Sonocom’s strategic advantages lie in its specialized product offerings and entrenched relationships within Japan’s electronics sector. The outlook remains stable, supported by consistent industrial demand, though the company may need to explore technological advancements or geographic diversification to sustain long-term growth. Its strong cash position provides flexibility for strategic investments if opportunities arise.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |