Data is not available at this time.
Daiken Corporation operates as a key player in Japan's industrial and building materials sector, specializing in high-quality interior and construction solutions. The company’s diversified product portfolio includes medium-density fiberboards, ceiling materials, tatami surfaces, flooring, and acoustic panels, catering to residential, commercial, and public infrastructure projects. Its revenue model is anchored in manufacturing and direct sales, supported by a strong presence in renovation and interior construction services. Daiken holds a competitive edge through its vertically integrated operations, enabling cost efficiency and quality control across its supply chain. The firm’s focus on sustainable and noncombustible materials aligns with Japan’s stringent building regulations, reinforcing its market positioning. While domestic demand drives the majority of sales, international expansion remains a strategic priority to diversify revenue streams. The company’s reputation for durability and innovation in interior solutions solidifies its standing in a fragmented but growing industry.
Daiken reported revenue of JPY 228.8 billion for FY 2023, with net income of JPY 10.3 billion, reflecting a net margin of approximately 4.5%. Operating cash flow was negative at JPY -107 million, likely due to working capital adjustments, while capital expenditures totaled JPY -2.9 billion, indicating ongoing investments in production capacity. The diluted EPS of JPY 396.1 underscores moderate profitability in a competitive market.
The company’s earnings power is supported by stable demand for construction materials, though operating cash flow challenges suggest potential liquidity constraints. Capital efficiency appears balanced, with capex directed toward maintaining production capabilities. The net income-to-revenue ratio indicates disciplined cost management, though margin pressures from raw material inflation could pose risks.
Daiken’s balance sheet shows JPY 19.6 billion in cash against JPY 29.7 billion in total debt, reflecting a manageable leverage position. The debt-to-equity ratio suggests moderate financial risk, supported by consistent profitability. Liquidity remains adequate, though negative operating cash flow warrants monitoring for sustained operational flexibility.
Revenue growth has been steady, driven by Japan’s construction and renovation activity. The company distributed JPY 568 million in dividends, signaling a shareholder-friendly policy. Future growth may hinge on international expansion and product innovation, particularly in eco-friendly materials, though domestic market saturation could limit upside.
With a market cap of JPY 78.2 billion and a beta of 0.235, Daiken is viewed as a low-volatility stock. The P/E ratio, derived from diluted EPS, suggests modest market expectations. Investors likely price in stable demand but remain cautious about margin expansion and cash flow volatility.
Daiken’s strengths lie in its diversified product range and compliance with Japan’s building standards. Challenges include raw material cost fluctuations and competitive pricing pressures. The outlook remains neutral, with growth contingent on operational efficiency and strategic market penetration, particularly in sustainable construction solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |