Data is not available at this time.
Kimoto Co., Ltd. operates as a specialized manufacturer of high-performance films and paper products, catering to diverse industrial applications in Japan and internationally. The company’s core revenue model revolves around producing functional films for touch screens, displays, and manufacturing processes, alongside offering spatial information services and software development. Its product portfolio includes hard coat films, optical films, and conductive films, which are critical components in electronics, automotive, and industrial sectors. Kimoto has established a niche position by focusing on precision materials that enhance durability, visibility, and conductivity in advanced technologies. The company also diversifies into agricultural products, alcoholic beverages, and consulting, though its primary strength lies in its film solutions. With a legacy dating back to 1952, Kimoto leverages its technical expertise to serve high-growth markets like displays and touch interfaces, positioning itself as a reliable supplier in the technology hardware ecosystem. Its market position is reinforced by its ability to innovate and adapt to evolving industry demands, such as the shift toward OLED and LED displays.
Kimoto reported revenue of JPY 11.29 billion for FY2025, with net income of JPY 989 million, reflecting a net margin of approximately 8.8%. The company’s operating cash flow stood at JPY 1.84 billion, supported by efficient working capital management. Capital expenditures were modest at JPY 403 million, indicating disciplined investment in maintaining production capabilities without overextending financially.
The company’s diluted EPS of JPY 21.51 underscores its earnings power, driven by stable demand for its film products and ancillary services. With no debt and JPY 12.89 billion in cash and equivalents, Kimoto demonstrates strong capital efficiency, allowing it to reinvest in R&D or return capital to shareholders without financial strain.
Kimoto maintains a robust balance sheet with zero debt and substantial cash reserves, ensuring financial flexibility. Its cash position of JPY 12.89 billion far exceeds its modest capital expenditures, highlighting a conservative approach to leverage and liquidity management. This positions the company well to navigate economic uncertainties or pursue strategic opportunities.
Growth trends are supported by steady demand for display and touchscreen films, though diversification into agriculture and consulting remains a smaller contributor. The company pays a dividend of JPY 6 per share, reflecting a commitment to shareholder returns while retaining sufficient capital for operational needs. Future growth may hinge on technological advancements in its core film products.
With a market capitalization of JPY 10.06 billion and a beta of 0.315, Kimoto is perceived as a low-volatility investment. The valuation reflects its stable but niche market position, with investors likely pricing in moderate growth expectations given its specialized product focus and conservative financial profile.
Kimoto’s strategic advantages include its long-standing expertise in functional films and a debt-free balance sheet. The outlook remains stable, supported by sustained demand in electronics and displays. However, the company must continue innovating to stay competitive in a rapidly evolving technology landscape, particularly as new materials and manufacturing processes emerge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |