Data is not available at this time.
Kyodo Printing Co., Ltd. operates as a diversified printing and functional materials provider in Japan, serving industries ranging from publishing to pharmaceuticals. The company’s core revenue model is built on three segments: print media (magazines, books, and e-publications), communication solutions (business forms, smart cards), and packaging/functional materials (medical films, anti-static films). Its specialized films, such as MoistCatch and OxyCatch, cater to high-value sectors like healthcare and electronics, differentiating it from traditional printers. Kyodo Printing holds a niche position by integrating advanced material science with conventional printing, enabling solutions for moisture control, gas absorption, and anti-static applications. The firm’s long-standing relationships with publishers and manufacturers, coupled with its R&D focus, reinforce its competitive edge in a mature industry. While facing secular declines in traditional print, its pivot toward high-margin functional films and security products mitigates reliance on commoditized services. The company’s Tokyo headquarters and domestic focus limit geographic diversification but align with Japan’s demand for precision industrial and healthcare materials.
Kyodo Printing reported revenue of JPY 96.99 billion for FY 2024, with net income of JPY 1.5 billion, reflecting modest profitability in a competitive sector. Operating cash flow stood at JPY 3.11 billion, though capital expenditures of JPY 3.36 billion indicate ongoing investments in technology and materials. The diluted EPS of JPY 199.12 suggests efficient capital allocation relative to its market cap.
The company’s earnings power is constrained by thin margins, typical of the printing industry, but its functional materials segment likely drives higher returns. With JPY 15.51 billion in total debt against JPY 11 billion in cash, leverage is manageable, though interest coverage may pressure earnings during cyclical downturns.
Kyodo Printing maintains a balanced sheet with JPY 11 billion in cash and equivalents, providing liquidity against JPY 15.51 billion in debt. The net debt position of JPY 4.5 billion is modest relative to equity, suggesting stable financial health. However, the high capex/revenue ratio signals ongoing reinvestment needs.
Growth is likely driven by functional materials, offsetting print media stagnation. The JPY 75 per share dividend implies a payout ratio near 38% of net income, reflecting a commitment to shareholder returns despite limited top-line expansion. Shareholder yield is supported by steady dividends rather than buybacks.
At a JPY 34.8 billion market cap, the stock trades at a P/E of ~23x, pricing in expectations for functional materials growth. The low beta (0.53) suggests defensive positioning, but valuation hinges on successful R&D commercialization.
Kyodo’s strategic advantages lie in its hybrid print-materials expertise and Japan’s demand for precision industrial solutions. Near-term challenges include print industry headwinds, but its functional films could unlock higher margins. Success depends on scaling niche products like OxyCatch in global markets.
Company description, financial data from disclosed filings (FY 2024), market cap and beta from exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |