Data is not available at this time.
Nozaki Insatsu Shigyo Co., Ltd. operates as a specialized commercial printing company in Japan, focusing on high-value packaging and security printing solutions. The company’s core revenue model is built on manufacturing paper container packaging, flexible packing products, labels, and security printing services, catering to industries requiring precision and customization. Its product portfolio includes tapered trays, animated cases, functional labels, and decorative printing, positioning it as a niche player in Japan’s industrial packaging and printing sector. Nozaki Insatsu Shigyo differentiates itself through security design capabilities and specialized machinery, serving clients who demand anti-counterfeiting features or high-quality branding materials. While the printing industry faces digital disruption, the company maintains relevance by targeting segments where physical print quality and security remain critical, such as luxury packaging and confidential documents. Its Kyoto-based operations emphasize regional expertise, though competition from larger printing conglomerates and digital alternatives poses ongoing challenges.
Nozaki Insatsu Shigyo reported revenue of ¥14.57 billion for FY2025, with net income of ¥522 million, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥654 million, though capital expenditures of -¥1.05 billion indicate ongoing investments in production capabilities. The company’s efficiency metrics suggest a focus on maintaining operational leverage in a competitive market.
The company’s diluted EPS of ¥31.45 underscores its ability to generate earnings despite industry headwinds. With a beta of 0.327, Nozaki Insatsu Shigyo exhibits lower volatility compared to the broader market, aligning with its steady but niche-focused business model. Capital efficiency appears balanced, with reinvestment needs offsetting cash generation.
Nozaki Insatsu Shigyo holds ¥1.43 billion in cash and equivalents against total debt of ¥2.4 billion, indicating moderate leverage. The balance sheet reflects a traditional industrial profile, with debt levels manageable relative to its market capitalization of ¥3.15 billion. Liquidity remains adequate, though further debt reduction could improve financial flexibility.
Growth trends appear muted, typical of a mature printing business, with limited organic expansion opportunities. The company pays a dividend of ¥7.5 per share, offering a modest yield, likely appealing to income-focused investors. Future growth may hinge on niche demand for security printing or packaging innovations.
Trading at a market cap of ¥3.15 billion, the company’s valuation reflects its small-cap status and specialized industry positioning. Investors likely price in steady but unspectacular performance, with limited expectations for disruptive growth given sector dynamics.
Nozaki Insatsu Shigyo’s strengths lie in its specialized printing expertise and security design capabilities, which provide defensive moats in certain segments. However, the outlook remains cautious due to industry digitization and competition. Strategic focus on high-margin niches and cost discipline will be critical to sustaining profitability.
Company filings, market data
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |