Data is not available at this time.
Muto Seiko Co. operates as a specialized manufacturer of precision plastic components, serving global markets with a focus on digital home appliances and automotive applications. The company’s product portfolio includes critical parts for digital cameras, car navigation systems, and air conditioning units, alongside high-precision molds for injection molding. Its expertise in plastic engineering positions it as a key supplier to OEMs in the consumer electronics and automotive sectors, where durability and precision are paramount. Muto Seiko’s competitive edge lies in its vertically integrated production capabilities, allowing for tight quality control and cost efficiency. While the company operates in a highly competitive industry dominated by larger players, its niche focus on high-margin plastic components and molds provides stability. The shift toward smart appliances and connected vehicles presents growth opportunities, though reliance on cyclical industries like automotive introduces revenue volatility.
Muto Seiko reported revenue of JPY 26.3 billion for FY 2024, with net income of JPY 1.77 billion, reflecting a net margin of approximately 6.7%. Operating cash flow stood at JPY 3.86 billion, indicating healthy cash generation. Capital expenditures of JPY 2.8 billion suggest ongoing investments in production capacity, though free cash flow remains positive. The company’s efficiency metrics are in line with industry peers, balancing moderate profitability with disciplined spending.
The company’s diluted EPS of JPY 249.9 underscores its earnings power, supported by stable demand for its plastic components. A low beta of 0.304 indicates lower volatility relative to the market, typical for a niche industrial supplier. Muto Seiko’s capital efficiency is evident in its ability to maintain profitability despite significant capex, though its return metrics are tempered by the capital-intensive nature of precision manufacturing.
Muto Seiko maintains a robust balance sheet, with JPY 10.26 billion in cash and equivalents against total debt of JPY 5.25 billion, yielding a conservative net cash position. This liquidity buffer supports operational flexibility and mitigates risks associated with industry cyclicality. The absence of aggressive leverage suggests a prudent financial strategy, aligning with its focus on sustainable growth.
Revenue growth has been steady, driven by demand for automotive and digital appliance components. The company’s dividend payout of JPY 94.5 per share reflects a shareholder-friendly policy, with a yield that aligns with Japanese industrial peers. Future growth may hinge on expanding into emerging applications like electric vehicle interiors or IoT-enabled devices, though diversification remains measured.
With a market cap of JPY 10.26 billion, Muto Seiko trades at a P/E ratio of approximately 5.8x, suggesting undervaluation relative to sector averages. Investors likely price in its niche market exposure and limited scalability, though its strong cash position and low debt could warrant a re-rating if margins improve.
Muto Seiko’s strengths include its technical expertise in plastic molding and long-standing OEM relationships. However, reliance on cyclical industries and competition from lower-cost manufacturers pose challenges. The outlook remains cautiously optimistic, with potential upside from automotive electrification trends and precision component demand in consumer electronics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |