Data is not available at this time.
Asahi Kagaku Kogyo Co., Ltd. operates as a specialized manufacturer of plastic molds and precision components, serving industries such as power tools, automotive, and building materials. The company’s core revenue model is built on designing, processing, and assembling high-quality plastic parts, including critical components for impact drivers, hammer drills, and automotive interior and exterior parts. Its expertise in injection molding and precision engineering positions it as a trusted supplier for industrial and automotive applications. The firm’s market position is reinforced by its long-standing relationships with manufacturers in Japan, where it provides customized solutions for complex assembly requirements. While the company operates in a competitive sector dominated by larger industrial suppliers, its niche focus on durable, high-tolerance plastic components allows it to maintain steady demand. The automotive and power tool segments, in particular, benefit from Asahi Kagaku Kogyo’s ability to deliver lightweight, corrosion-resistant parts that meet stringent industry standards. Its diversification into building materials, including anchor plugs and pump components, provides additional revenue stability.
Asahi Kagaku Kogyo reported revenue of JPY 8.34 billion for FY 2024, with net income of JPY 93.8 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at JPY 296 million, while capital expenditures of JPY -283 million indicate ongoing investments in production capacity. The company’s ability to maintain positive cash flow despite thin margins suggests disciplined cost management.
The company’s diluted EPS of JPY 29.98 underscores its ability to generate earnings despite operating in a low-margin segment. With no debt and JPY 1.95 billion in cash reserves, Asahi Kagaku Kogyo demonstrates strong capital efficiency, reinvesting selectively in its operations while maintaining financial flexibility. Its asset-light model supports steady returns without excessive leverage.
Asahi Kagaku Kogyo’s balance sheet is robust, with JPY 1.95 billion in cash and no debt, reflecting a conservative financial strategy. This liquidity position provides resilience against cyclical downturns in industrial demand. The absence of leverage enhances the company’s ability to navigate supply chain disruptions or shifts in customer ordering patterns without financial strain.
Growth appears stable but slow, with revenue and earnings reflecting steady demand rather than rapid expansion. The company’s dividend payout of JPY 12 per share indicates a commitment to returning capital to shareholders, supported by its strong cash position. Future growth may depend on expanding its customer base or diversifying into higher-margin industrial applications.
With a market cap of JPY 1.84 billion, the company trades at a modest valuation, reflecting its niche position and moderate growth prospects. A beta of 0.846 suggests lower volatility compared to the broader market, aligning with its stable but unspectacular earnings profile. Investors likely view it as a defensive industrial holding with limited upside.
Asahi Kagaku Kogyo’s key strengths include its precision manufacturing capabilities and debt-free balance sheet. However, its reliance on industrial and automotive sectors exposes it to macroeconomic cycles. The outlook remains steady, with potential upside from increased adoption of lightweight plastic components in automotive design, though competition may constrain margin expansion.
Company description, financial data from public disclosures (FY 2024), market data from JPX.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |