Data is not available at this time.
Tsutsumi Jewelry Co., Ltd. operates as a vertically integrated jewelry company in Japan, specializing in the design, manufacturing, wholesaling, and retailing of fine jewelry. The company’s core revenue model is driven by its 173 specialty retail stores across Japan, supplemented by its global precious stone trading centers in key markets like the U.S., Belgium, Israel, India, and Thailand. This dual approach—combining domestic retail with international sourcing—positions Tsutsumi as a resilient player in the luxury goods sector. The company differentiates itself through value-added services such as jewelry reconditioning and repair, catering to both new and pre-owned jewelry markets. While the Japanese jewelry industry faces demographic challenges, Tsutsumi’s established brand and diversified supply chain provide stability. Its focus on craftsmanship and customer service reinforces its mid-tier luxury positioning, appealing to domestic consumers seeking quality without ultra-premium pricing. The absence of debt and strong cash reserves further underscore its conservative yet strategic market approach.
In FY 2024, Tsutsumi reported revenue of ¥19.9 billion, with net income of ¥1.16 billion, reflecting a net margin of approximately 5.8%. The diluted EPS of ¥73.91 indicates moderate profitability, though operating cash flow was negative at ¥-968 million, likely due to working capital adjustments or inventory investments. Capital expenditures were modest at ¥-189 million, suggesting disciplined spending.
The company’s earnings power is supported by its asset-light retail model and global stone trading operations, which likely contribute to higher-margin sales. With no debt and ¥36.5 billion in cash, Tsutsumi maintains exceptional capital efficiency, though the negative operating cash flow warrants monitoring for sustainability in future periods.
Tsutsumi’s balance sheet is notably robust, with zero debt and cash reserves exceeding ¥36.5 billion, representing a significant liquidity buffer. This conservative financial structure provides flexibility for strategic investments or dividend payouts, though the negative operating cash flow in FY 2024 may prompt scrutiny of underlying working capital trends.
Growth appears steady but unspectacular, with the dividend payout of ¥70 per share indicating a shareholder-friendly policy. The lack of debt and ample cash suggest capacity for incremental store expansion or share buybacks, though the company’s international trading operations could offer untapped growth potential if scaled further.
At a market cap of ¥35.2 billion, Tsutsumi trades at a P/E of approximately 30.5x based on FY 2024 earnings, reflecting a premium for its debt-free status and cash-rich balance sheet. The low beta of 0.059 suggests minimal correlation with broader market volatility, typical of niche luxury players.
Tsutsumi’s strengths lie in its integrated supply chain, brand legacy, and financial prudence. However, reliance on the stagnant Japanese jewelry market and negative operating cash flow pose risks. Strategic initiatives to expand higher-margin services or international trading could enhance long-term prospects, provided macroeconomic headwinds in luxury consumption remain manageable.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |