Data is not available at this time.
Kensoh Co., Ltd. operates in Japan's specialty business services sector, specializing in the manufacture and sale of sheet metal processed parts, metal signs, and related products. The company serves diverse applications, including letter signs, LED units, digital signage, and barrier-free solutions, catering to commercial, public, and industrial clients. Its product portfolio spans exterior and interior signage, custom order products, and supporting documentation, positioning it as a niche provider in Japan's signage and metal fabrication industry. Kensoh’s market position is reinforced by its long-standing presence since 1971, with a focus on precision manufacturing and localized service. While the company operates in a competitive landscape dominated by larger industrial players, its specialization in bespoke metal signage and barrier-free solutions provides differentiation. The demand for digital and energy-efficient signage presents growth opportunities, though reliance on domestic markets may limit scalability compared to global peers.
Kensoh reported revenue of JPY 5.89 billion for FY 2024, with net income of JPY 183.9 million, reflecting modest profitability in a capital-intensive industry. The diluted EPS of JPY 48.82 underscores earnings stability, though negative operating cash flow (JPY -223.3 million) and capital expenditures (JPY -216.8 million) suggest reinvestment pressures. Efficiency metrics are not fully discernible without further segment-level data.
The company’s earnings power appears constrained, with net income margins around 3.1%, typical for small-scale industrial services. High total debt (JPY 1.74 billion) relative to cash (JPY 610.6 million) indicates leveraged operations, though the low beta (0.104) suggests resilience to market volatility. Capital efficiency is challenged by negative free cash flow, likely due to cyclical capex needs.
Kensoh’s balance sheet shows moderate liquidity, with cash covering ~35% of total debt. The debt-heavy structure (JPY 1.74 billion) may strain flexibility, but the absence of interest coverage data limits assessment. A market cap of JPY 1.89 billion implies equity investors are pricing in stable, albeit low-growth, performance.
Growth trends are unclear without multi-year data, but the dividend payout (JPY 21 per share) suggests a shareholder-friendly policy, yielding ~1.1% at current prices. The focus on niche signage markets may limit top-line expansion unless diversification or digital adoption accelerates.
Trading at a P/E of ~10.3x (based on diluted EPS), Kensoh is valued conservatively, aligning with its small-cap industrial peers. The low beta implies muted market expectations, with investors likely prioritizing stability over aggressive growth.
Kensoh’s strategic advantages lie in its specialized manufacturing expertise and localized client relationships. However, reliance on Japan’s domestic market and cyclical industrial demand poses risks. The outlook hinges on leveraging digital signage trends and cost management, though scalability remains a challenge without international or technological diversification.
Company description, financials inferred from provided data; industry context based on sector classification.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |