Data is not available at this time.
Roland Corporation is a leading global manufacturer of electronic musical instruments, professional audio equipment, and music production software, operating in the consumer cyclical sector. The company generates revenue through its diversified product portfolio, including flagship brands like Roland (electronic drums, digital pianos, synthesizers), BOSS (effects processors, amplifiers), and V-MODA (headphones, earphones). Roland serves both amateur and professional musicians, leveraging its strong brand recognition and innovation in digital music technology. The company competes in a niche but growing market, supported by trends in home music production and digital entertainment. Its vertically integrated approach—spanning hardware, software (Roland Cloud), and accessories—enhances customer retention and cross-selling opportunities. Roland maintains a competitive edge through R&D-driven product development and strategic partnerships in the music industry, positioning itself as a premium player in the electronic musical instruments segment.
Roland reported revenue of JPY 99.4 billion for FY 2024, with net income of JPY 5.98 billion, reflecting a net margin of approximately 6%. Operating cash flow stood at JPY 11.7 billion, indicating healthy cash generation from core operations. Capital expenditures were modest at JPY 1.37 billion, suggesting disciplined reinvestment. The company’s profitability metrics highlight steady operational efficiency despite competitive pressures in the leisure electronics market.
Diluted EPS of JPY 214.76 underscores Roland’s earnings capability, supported by its premium product mix and brand loyalty. The company’s capital efficiency is evident in its ability to maintain profitability while investing in R&D and software expansion. Operating cash flow coverage of capital expenditures (8.6x) indicates strong free cash flow generation, providing flexibility for growth initiatives or shareholder returns.
Roland’s balance sheet shows JPY 14.5 billion in cash and equivalents against JPY 20.4 billion in total debt, reflecting a manageable leverage position. The liquidity profile is adequate, with cash reserves covering short-term obligations. The company’s conservative beta (0.196) suggests lower volatility relative to the market, aligning with its stable revenue streams in musical instruments.
Roland’s growth is driven by demand for digital music tools and software subscriptions (Roland Cloud). The company paid a dividend of JPY 170 per share, yielding ~2% based on its current market cap, signaling a commitment to shareholder returns. Future growth may hinge on expanding its software ecosystem and penetrating emerging markets with mid-tier product offerings.
With a market cap of JPY 84.2 billion, Roland trades at a P/E of ~14x, reflecting moderate investor expectations. The valuation aligns with its niche market position and steady cash flows, though premium pricing for innovative products could justify higher multiples if software adoption accelerates.
Roland’s strengths lie in its iconic brand legacy, technological innovation, and integrated hardware-software ecosystem. Challenges include competition from lower-cost manufacturers and cyclical demand for leisure products. The outlook remains stable, with opportunities in digital music education and hybrid performance tools supporting long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |