Data is not available at this time.
Cleanup Corporation operates in the furnishings, fixtures, and appliances sector, specializing in high-quality kitchen and bath equipment for both residential and commercial markets. The company generates revenue through the sale of integrated kitchen systems, bath fixtures, and commercial-grade appliances, primarily under its CENTRO and STEDIA brands. With a strong presence in Japan and select international markets, Cleanup leverages its 102 showrooms to showcase its premium product lineup, emphasizing durability, functionality, and modern design. The company’s focus on system-based solutions—such as modular kitchens and integrated bathrooms—positions it as a leader in the Japanese home improvement market. Its commercial kitchen equipment segment caters to restaurants and institutions, further diversifying its revenue streams. Cleanup’s market position is reinforced by its long-standing reputation for quality, dating back to its founding in 1949, and its ability to adapt to evolving consumer preferences for smart and space-efficient home solutions.
Cleanup reported revenue of JPY 127.98 billion for FY 2024, with net income of JPY 1.47 billion, reflecting modest profitability in a competitive market. Operating cash flow stood at JPY 2.43 billion, though capital expenditures of JPY 6.05 billion indicate ongoing investments in production and showroom expansion. The company’s diluted EPS of JPY 39.94 suggests stable earnings per share, albeit with room for margin improvement.
The company’s earnings power is supported by its diversified product portfolio and strong brand equity, though net income margins remain relatively thin at approximately 1.1%. Capital efficiency is tempered by significant capex, likely directed toward maintaining its premium market position and expanding its commercial segment. Free cash flow appears constrained, given the disparity between operating cash flow and capital expenditures.
Cleanup maintains a solid balance sheet, with JPY 18.08 billion in cash and equivalents against total debt of JPY 5.76 billion, indicating a healthy liquidity position. The low debt-to-equity ratio suggests conservative financial management, aligning with its stable but slow-growth industry. The company’s financial health is further underscored by its ability to sustain operations without excessive leverage.
Growth trends appear muted, with the company likely focusing on incremental gains in its domestic market. A dividend per share of JPY 31 reflects a commitment to shareholder returns, though payout ratios remain moderate. The lack of aggressive expansion signals a preference for stability over high-risk growth strategies.
With a market cap of JPY 23.44 billion and a beta of 0.38, Cleanup is viewed as a low-volatility stock, likely appealing to conservative investors. The valuation reflects its niche market position and steady but unspectacular growth prospects. Market expectations are likely aligned with its historical performance rather than disruptive growth.
Cleanup’s strategic advantages lie in its brand legacy, showroom-driven sales model, and focus on integrated home solutions. The outlook remains stable, with potential growth tied to Japan’s housing market trends and international expansion. However, the company faces challenges from rising material costs and competitive pressures in the consumer cyclical sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |