Data is not available at this time.
Kanematsu Sustech Corporation operates across four distinct segments—geotech, wood processing, security equipment, and petroleum products—positioning itself as a diversified industrial player in Japan's basic materials sector. The geotech segment specializes in advanced ground improvement and construction techniques, serving infrastructure and real estate development needs. The wood processing division focuses on treated lumber and preservation chemicals, catering to construction and forestry industries. Security equipment sales and installation services address Japan's growing demand for surveillance solutions, while petroleum products distribution supports regional energy needs. As a subsidiary of Kanematsu Corporation, the company benefits from established supply chains and technical expertise, though it operates in highly competitive markets with varying degrees of commoditization. Its multi-segment approach provides revenue diversification but requires careful management of cyclical demand across construction, energy, and industrial end-markets.
The company reported JPY 13.6 billion in revenue for FY2022, with net income of JPY 766 million, reflecting a 5.6% net margin. Operating cash flow stood at JPY 877 million against modest capital expenditures of JPY 152 million, indicating efficient cash conversion from operations. The diluted EPS of JPY 185 suggests reasonable earnings distribution across its 4.14 million outstanding shares.
With minimal debt (JPY 15 million) against JPY 3.8 billion in cash reserves, Kanematsu Sustech maintains strong balance sheet flexibility. The company's capital-light model is evidenced by limited capex requirements, allowing operational cash flows to primarily fund business activities without significant leverage.
The balance sheet appears robust with cash representing approximately 40% of the JPY 9.3 billion market capitalization. The near debt-free position and substantial liquidity provide stability against sector volatility. Current assets likely dominate the structure given the nature of its distribution and contracting businesses.
While specific growth rates aren't disclosed, the diversified business model may provide stability across economic cycles. The dividend payout appears substantial relative to earnings, though the exact per-share figure requires verification given the unusual JPY 27.6 million dividend per share reported—this may represent an aggregate figure requiring normalization by outstanding shares.
At a market cap of JPY 9.3 billion, the stock trades at approximately 12x net income. The beta of 0.54 suggests lower volatility than the broader market, possibly reflecting stable demand across its industrial segments. Valuation multiples appear reasonable for a small-cap industrial company with niche market positions.
The company's affiliation with Kanematsu Corporation provides supply chain advantages and technical support. However, growth prospects depend on Japan's construction activity levels and commodity price trends. The security equipment segment may benefit from increasing surveillance needs, while petroleum distribution faces energy transition risks. Operational focus should remain on margin preservation across cyclical businesses.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |