Data is not available at this time.
LINTEC Corporation operates as a specialized manufacturer of adhesive-related products, serving diverse industries through its three core segments: Printing and Industrial Materials Products, Electronic and Optical Products, and Paper and Converted Products. The company’s product portfolio includes high-performance adhesive tapes, films, and specialty papers, catering to sectors such as automotive, semiconductors, and optical displays. Its technological expertise in adhesive solutions positions it as a critical supplier in industrial and electronic applications, particularly in Japan and expanding Asian markets. LINTEC’s competitive edge lies in its ability to innovate and customize adhesive products for niche applications, such as semiconductor manufacturing and high-end printing. The company maintains a strong market presence through long-term relationships with industrial clients and continuous R&D investments. While facing competition from global adhesive manufacturers, LINTEC differentiates itself with high-quality, application-specific solutions and a vertically integrated production process.
LINTEC reported revenue of JPY 276.3 billion for FY 2024, with net income of JPY 5.2 billion, reflecting modest profitability in a competitive market. Operating cash flow stood at JPY 39.2 billion, indicating stable cash generation, though capital expenditures of JPY 14.9 billion suggest ongoing investments in production capabilities. The diluted EPS of JPY 76.62 highlights earnings resilience despite sector-specific cost pressures.
The company’s earnings power is supported by its diversified product mix and industrial demand, though margins remain constrained by raw material costs. Capital efficiency is balanced, with moderate debt levels (JPY 9.3 billion) and healthy cash reserves (JPY 55.5 billion), providing flexibility for strategic initiatives. Operating cash flow coverage of capital expenditures demonstrates prudent financial management.
LINTEC maintains a solid balance sheet, with JPY 55.5 billion in cash and equivalents against JPY 9.3 billion in total debt, reflecting low leverage. The company’s financial health is robust, supported by consistent cash flow generation and a conservative debt profile. This stability allows for sustained R&D and operational investments without significant financial strain.
Growth trends are tempered by cyclical demand in industrial and electronic markets, though niche applications in semiconductors and automotive adhesives offer opportunities. The company’s dividend policy is shareholder-friendly, with a dividend per share of JPY 94, indicating a commitment to returning capital despite earnings volatility. Future growth may hinge on expansion in high-margin electronic products.
With a market capitalization of JPY 188.1 billion, LINTEC trades at a moderate valuation, reflecting its stable but slow-growth profile. The low beta (0.192) suggests lower volatility relative to the market, appealing to risk-averse investors. Market expectations likely focus on margin improvement and electronic segment expansion to drive re-rating potential.
LINTEC’s strategic advantages include its technological expertise in adhesives and strong industrial client relationships. The outlook depends on its ability to capitalize on semiconductor and optical display growth while managing cost pressures. Geographic diversification and product innovation will be critical to sustaining competitiveness in evolving end markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |