Data is not available at this time.
Shin-Etsu Polymer Co., Ltd. operates as a specialized chemical manufacturer with a diversified portfolio of polyvinyl chloride (PVC) and silicone-based products. The company serves high-growth industries such as automotive, semiconductors, medical devices, and construction through its four core segments: Precision Molding Products, Electronic Devices, Housing and Living Materials, and Others. Its product range includes touch-sensitive components, conductive polymers, medical-grade silicone tubes, and infrastructure materials, positioning it as a critical supplier in both industrial and consumer applications. The company benefits from its affiliation with Shin-Etsu Chemical Co., Ltd., leveraging R&D synergies and supply chain efficiencies. With a strong foothold in Japan and international markets, Shin-Etsu Polymer maintains a competitive edge through technological innovation and high-performance material solutions tailored to evolving industry demands. Its niche expertise in conductive and flexible polymer applications allows it to capitalize on trends in electronics miniaturization and sustainable infrastructure development.
For the fiscal year ending March 2025, Shin-Etsu Polymer reported revenue of JPY 110.6 billion, with net income of JPY 9.4 billion, reflecting a net margin of approximately 8.5%. Operating cash flow stood at JPY 16.0 billion, while capital expenditures totaled JPY 10.9 billion, indicating disciplined reinvestment in production capabilities. The company maintains a debt-free balance sheet, underscoring its financial prudence.
The company generated diluted EPS of JPY 116.37, supported by stable demand across its key segments. With no debt and JPY 44.9 billion in cash reserves, Shin-Etsu Polymer exhibits strong capital efficiency, allowing flexibility for strategic investments or shareholder returns. Its asset-light model and focus on high-margin specialty products contribute to consistent earnings performance.
Shin-Etsu Polymer’s balance sheet remains robust, with JPY 44.9 billion in cash and equivalents and zero debt, reflecting a conservative financial strategy. This liquidity position provides ample buffer for operational needs and growth initiatives. The absence of leverage enhances resilience against macroeconomic volatility, particularly in its cyclical end markets.
The company has demonstrated steady growth, supported by demand for advanced polymer solutions in electronics and infrastructure. Its dividend per share of JPY 52 suggests a moderate payout ratio, balancing shareholder returns with reinvestment needs. Future growth may hinge on expansion in high-tech applications and geographic diversification.
With a market capitalization of JPY 129.4 billion and a beta of 0.40, Shin-Etsu Polymer is perceived as a lower-volatility player in the specialty chemicals sector. Investors likely value its stable cash flows, niche market positioning, and strong parent-company backing, though growth expectations appear tempered given its mature industry segments.
Shin-Etsu Polymer’s strategic advantages include its technological expertise in conductive polymers, diversified end-market exposure, and synergistic ties to Shin-Etsu Chemical. The outlook remains stable, with potential upside from innovation in electronic components and sustainable materials. However, reliance on industrial demand cycles and raw material price fluctuations warrants monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |