Data is not available at this time.
Lihit Lab., Inc. operates as a specialized manufacturer and distributor of office and organizational supplies, serving both domestic and international markets. The company’s product portfolio spans a diverse range of solutions, including filing systems, binders, storage cases, and desk accessories, alongside niche offerings like medical record organizers and personal electronic equipment accessories. Its revenue model is anchored in B2B and B2C sales, leveraging both traditional distribution channels and e-commerce platforms. Positioned in the competitive business equipment and supplies sector, Lihit Lab differentiates itself through functional design and durability, catering to professional and consumer needs. The company’s long-standing presence since 1938 underscores its resilience, though it faces pressure from commoditization and digitalization trends. Its real estate rental segment provides ancillary income, diversifying its operational base. While the company maintains a solid foothold in Japan, international expansion remains limited, reflecting a concentrated market strategy.
Lihit Lab reported revenue of ¥9.22 billion for FY2025, with net income of ¥411.6 million, translating to a diluted EPS of ¥121.3. Operating cash flow stood at ¥290.5 million, though capital expenditures of ¥-298.1 million indicate reinvestment in operations. The company’s profitability margins appear modest, typical for a niche industrial supplier, with efficiency metrics suggesting steady but unexceptional cash conversion.
The company’s earnings power is constrained by its narrow product focus and reliance on physical office supply demand, which has faced secular declines. However, its capital efficiency is supported by a debt-light structure, with total debt of ¥437.5 million against cash reserves of ¥2.33 billion, reflecting prudent balance sheet management.
Lihit Lab maintains a robust financial position, with cash and equivalents covering 5.3x total debt. The low debt-to-equity ratio and ample liquidity underscore financial stability, though the modest market cap of ¥3.87 billion limits scalability. The absence of significant leverage provides flexibility but may also indicate underutilization of growth opportunities.
Growth trends are muted, reflecting industry headwinds, though the dividend payout of ¥25 per share signals a commitment to shareholder returns. The lack of explicit revenue growth guidance suggests a focus on stability rather than expansion, with the real estate segment offering incremental diversification.
The company’s beta of -0.027 indicates low correlation with broader markets, typical for a small-cap niche player. Valuation metrics are not explicitly provided, but the subdued earnings power and limited growth prospects likely align with a discounted multiples framework relative to industrials peers.
Lihit Lab’s strengths lie in its durable product lines and conservative financial management. However, the outlook is tempered by structural challenges in office supply demand and limited international penetration. Strategic initiatives to diversify into adjacent niches or digital solutions could mitigate risks, but execution remains untested.
Company description, financial data from disclosed ticker metrics
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |