Data is not available at this time.
Shigematsu Works Co., Ltd. operates in the healthcare sector, specializing in the manufacture and sale of protective equipment and safety-related instruments. The company serves industrial and plumbing markets with a diverse product portfolio, including respirators, protective clothing, eye protectors, and disaster-prevention tools. Founded in 1917, Shigematsu has established a strong domestic presence in Japan, leveraging its long-standing expertise in safety and health solutions. Its market position is reinforced by a comprehensive range of high-quality products tailored to industrial safety needs, positioning it as a trusted provider in a niche but critical segment. The company’s focus on innovation and regulatory compliance ensures relevance in industries with stringent safety requirements, such as manufacturing, construction, and healthcare. While competition exists from global players, Shigematsu’s localized expertise and durable product offerings provide a competitive edge in the Japanese market.
Shigematsu reported revenue of JPY 12.99 billion for FY 2024, with net income of JPY 584 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at JPY 966 million, indicating reasonable operational efficiency. Capital expenditures of JPY 567 million suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending relative to cash generation.
The company’s diluted EPS of JPY 82.13 demonstrates modest but stable earnings power. With a beta of 0.147, Shigematsu exhibits low volatility relative to the broader market, aligning with its defensive industry positioning. The balance between reinvestment and profitability suggests a focus on sustaining rather than aggressively expanding earnings, typical of a mature industrial supplier.
Shigematsu holds JPY 1.63 billion in cash and equivalents against total debt of JPY 3.12 billion, indicating moderate leverage. The debt level is manageable given the company’s steady cash flow, though liquidity remains a consideration. The balance sheet reflects a conservative structure, with no immediate solvency risks but limited flexibility for large-scale acquisitions or expansions.
Growth appears incremental, with revenue and earnings reflecting stability rather than rapid expansion. The dividend payout of JPY 15 per share underscores a shareholder-friendly approach, though yield remains modest. The company’s focus on core markets and product reliability suggests a preference for sustainable, long-term growth over aggressive top-line expansion.
With a market capitalization of JPY 5.59 billion, Shigematsu trades at a P/E ratio of approximately 9.6x, indicating modest valuation expectations. The low beta suggests investors view the company as a defensive holding, with limited exposure to macroeconomic fluctuations. Market pricing reflects steady but unspectacular growth prospects in line with its niche industrial focus.
Shigematsu’s strategic advantages lie in its specialized product range and entrenched market position in Japan. The outlook remains stable, supported by consistent demand for safety equipment in regulated industries. However, growth may be constrained by market saturation and competition. The company’s ability to innovate and adapt to evolving safety standards will be critical for maintaining its relevance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |