Data is not available at this time.
Nifco Inc. is a specialized manufacturer of high-precision plastic components, primarily serving the automotive industry with parts for fuel systems, engines, interiors, and electric powertrains. The company has diversified into household equipment, consumer electronics, and fashion/sport products, leveraging its expertise in injection molding and fastener technology. With operations across Japan, Asia, North America, and Europe, Nifco holds a strong position as a tier-2 supplier to global automakers, benefiting from long-term contracts and technical partnerships. Its product portfolio includes dampers, latches, buckles, and hinges, which are critical for functionality and safety in end applications. The company’s competitive edge lies in its ability to deliver lightweight, durable, and cost-effective solutions that align with automotive industry trends toward electrification and fuel efficiency. Nifco’s market position is reinforced by its vertically integrated manufacturing capabilities and focus on innovation, allowing it to maintain steady demand despite cyclical industry pressures.
Nifco reported revenue of ¥371.6 billion for FY2024, with net income of ¥18.3 billion, reflecting a net margin of approximately 4.9%. Operating cash flow stood at ¥47.3 billion, demonstrating solid cash generation despite capital expenditures of ¥8.8 billion. The company’s profitability metrics indicate efficient cost management, though margins are influenced by raw material costs and automotive sector volatility.
Diluted EPS of ¥183.25 highlights Nifco’s earnings power, supported by stable demand for automotive components and household products. The company’s capital efficiency is evident in its ability to generate operating cash flow nearly 2.6x net income, suggesting effective working capital management and low capital intensity relative to revenue.
Nifco maintains a robust balance sheet with ¥149.8 billion in cash and equivalents against total debt of ¥50.9 billion, indicating strong liquidity. The conservative leverage profile provides flexibility for strategic investments or shareholder returns, with net cash positioning reinforcing financial stability.
Revenue growth is tied to automotive production cycles and expansion in non-automotive segments. The company’s dividend of ¥75 per share reflects a payout ratio of approximately 41% of net income, signaling a commitment to returning capital while retaining funds for reinvestment. Long-term growth may hinge on electrification trends and geographic diversification.
With a market cap of ¥324.6 billion, Nifco trades at a P/E of around 17.8x, in line with peers in the auto parts sector. The beta of 0.693 suggests lower volatility than the broader market, likely due to its stable customer base and diversified product mix.
Nifco’s technical expertise and global supply chain integration position it well for sustained demand, particularly in automotive lightweighting. Challenges include exposure to cyclical auto production and input cost fluctuations. The outlook remains cautiously optimistic, with opportunities in EV components and household innovation driving mid-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |