Data is not available at this time.
The Sailor Pen Co., Ltd. operates in the business equipment and supplies sector, specializing in high-quality writing instruments and automation solutions. The company’s core revenue model is driven by the production and sale of fountain pens, ballpoint pens, and other stationery items, alongside automation equipment for industrial applications. Its diverse product portfolio caters to both consumer and industrial markets, positioning it as a niche player with a global footprint. Sailor Pen’s market position is bolstered by its long-standing heritage since 1911, though it faces competition from larger stationery and automation equipment manufacturers. The company’s dual focus on premium writing instruments and industrial automation provides diversification but also exposes it to varying demand cycles in consumer and industrial segments. Its online shop and international sales further enhance its market reach, though recent financial challenges suggest operational headwinds.
Sailor Pen reported revenue of JPY 4.68 billion for the fiscal year ending December 2024, but its net income stood at a loss of JPY 1.15 billion, reflecting significant profitability challenges. The diluted EPS of -JPY 38.63 underscores these struggles, compounded by negative operating cash flow of JPY 405.5 million. Capital expenditures were modest at JPY 75 million, indicating limited reinvestment during the period.
The company’s negative earnings power is evident from its substantial net loss and negative operating cash flow. With a market capitalization of JPY 3.71 billion, Sailor Pen’s capital efficiency appears strained, as reflected in its inability to generate positive returns. The lack of dividend payments further highlights its focus on preserving liquidity amid financial difficulties.
Sailor Pen’s balance sheet shows JPY 579.8 million in cash and equivalents against total debt of JPY 1.93 billion, indicating a leveraged position. The negative operating cash flow raises concerns about liquidity, though the relatively low capital expenditures suggest some flexibility in managing near-term obligations. The financial health remains precarious given the net loss and debt burden.
Recent performance indicates declining growth trends, with no dividend distributions in the reported period. The company’s focus appears to be on stabilizing operations rather than pursuing aggressive expansion. The absence of a dividend policy aligns with its current financial constraints and need to conserve capital.
With a market cap of JPY 3.71 billion and a beta of 0.173, Sailor Pen is perceived as a low-volatility stock, though its negative earnings and cash flow likely temper investor enthusiasm. The valuation reflects skepticism about near-term turnaround prospects, with market expectations hinging on operational improvements or strategic shifts.
Sailor Pen’s strategic advantages include its established brand heritage and diversified product lines. However, the outlook remains cautious due to financial losses and leverage. Success will depend on cost management, potential automation demand, and revitalizing its core stationery business. The company’s ability to navigate these challenges will be critical for long-term sustainability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |