Data is not available at this time.
Okamura Corporation is a leading Japanese manufacturer and distributor of office furniture, store displays, and industrial machinery, operating primarily in the domestic market. The company’s diversified product portfolio includes ergonomic office seating, modular workstations, partition systems, and storage solutions, catering to corporate, retail, and industrial clients. Its integrated approach—combining design, manufacturing, and installation—positions Okamura as a one-stop provider for workspace optimization, leveraging Japan’s demand for efficient and high-quality office environments. Beyond furniture, Okamura extends into niche segments like material handling systems and medical equipment, enhancing its resilience against sector-specific downturns. The company’s longstanding reputation since 1945 and focus on ergonomic innovation reinforce its competitive edge in a mature market. While domestic dominance is a strength, Okamura’s limited global footprint contrasts with multinational peers, presenting both a challenge and potential growth avenue.
Okamura reported revenue of ¥298.3 billion for FY2024, with net income of ¥20.3 billion, reflecting a steady operational performance. The diluted EPS of ¥214.27 underscores efficient earnings distribution. Operating cash flow stood at ¥21.4 billion, though capital expenditures of ¥17.1 billion indicate ongoing investments in production and innovation. The company’s ability to maintain profitability amid Japan’s stagnant corporate spending highlights its cost management and pricing power.
The company’s net income margin of approximately 6.8% demonstrates moderate earnings power, typical for the industrial furnishings sector. Okamura’s capital efficiency is balanced, with reinvestment in capex aligning with its growth strategy. The absence of aggressive leverage (total debt of ¥20.9 billion against ¥39.2 billion in cash) suggests prudent financial stewardship, though low beta (0.188) implies limited volatility but also subdued market expectations for explosive growth.
Okamura’s balance sheet remains robust, with cash and equivalents of ¥39.2 billion providing ample liquidity. Total debt of ¥20.9 billion is manageable, yielding a conservative net cash position. The company’s financial health is further supported by stable operating cash flows, enabling continued dividends and selective investments without undue strain.
Growth trends are tempered by Japan’s mature office furniture market, though Okamura’s expansion into adjacent segments (e.g., medical equipment) offers diversification. The dividend payout of ¥90 per share reflects a commitment to shareholder returns, with a yield likely appealing to income-focused investors. Future growth may hinge on export opportunities or technological integration in workspace solutions.
At a market cap of ¥204.3 billion, Okamura trades at a P/E of ~10x FY2024 earnings, suggesting modest valuation multiples typical for industrials. The low beta indicates investor perception of stability rather than high growth, aligning with its steady cash flows and niche market position.
Okamura’s strengths lie in its brand legacy, vertical integration, and ergonomic expertise. However, reliance on Japan’s corporate sector exposes it to economic cyclicality. Strategic initiatives in automation or overseas partnerships could mitigate risks. The outlook remains stable, with incremental innovation and efficiency gains driving mid-single-digit growth in line with industry norms.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |