investorscraft@gmail.com

Intrinsic ValueHP Inc. (7HP.DE)

Previous Close16.21
Intrinsic Value
Upside potential
Previous Close
16.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HP Inc. operates as a global leader in personal computing and printing solutions, serving both commercial and consumer markets. The company’s diversified portfolio includes PCs, workstations, printers, and related services, segmented into Personal Systems, Printing, and Corporate Investments. HP’s Personal Systems segment drives revenue through commercial and consumer PCs, while its Printing segment focuses on hardware, supplies, and services. The Corporate Investments segment supports innovation through HP Labs and incubation projects. HP maintains a strong competitive position in the technology hardware sector, leveraging its brand recognition, extensive distribution network, and recurring revenue from printing supplies. The company faces competition from Dell, Lenovo, and Canon but differentiates itself through integrated solutions and sustainability initiatives. HP’s market position is reinforced by its ability to adapt to hybrid work trends and demand for digital transformation tools.

Revenue Profitability And Efficiency

HP reported revenue of €53.6 billion for FY 2024, with net income of €2.8 billion, reflecting a net margin of approximately 5.2%. The company generated €3.7 billion in operating cash flow, demonstrating solid cash conversion. Capital expenditures were €592 million, indicating disciplined investment in innovation and operational efficiency. The diluted EPS of €2.81 underscores consistent profitability despite macroeconomic pressures.

Earnings Power And Capital Efficiency

HP’s earnings power is supported by its diversified revenue streams, particularly the high-margin printing supplies business. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. With a focus on cost management and supply chain optimization, HP maintains robust margins in a competitive hardware market.

Balance Sheet And Financial Health

HP’s balance sheet shows €3.2 billion in cash and equivalents against total debt of €10.9 billion, reflecting a manageable leverage position. The company’s liquidity is sufficient to cover short-term obligations, and its debt profile is structured to align with cash flow generation. HP’s financial health remains stable, supported by consistent profitability and cash flow.

Growth Trends And Dividend Policy

HP’s growth is driven by demand for hybrid work solutions and digital transformation, though PC market cyclicality poses risks. The company pays a dividend of €1.04 per share, signaling commitment to shareholder returns. Share buybacks and dividend growth are likely priorities, balancing reinvestment with capital distribution.

Valuation And Market Expectations

With a market cap of €23.1 billion and a beta of 1.34, HP is viewed as a moderately volatile stock with growth potential. Investors expect steady performance from its printing segment and recovery in PC demand. Valuation multiples reflect cautious optimism amid sector headwinds.

Strategic Advantages And Outlook

HP’s strategic advantages include its strong brand, recurring revenue from printing, and innovation in sustainable products. The outlook hinges on execution in hybrid work solutions and supply chain resilience. Long-term growth will depend on market share gains and margin expansion in high-value segments.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount