investorscraft@gmail.com

Intrinsic ValueYuxing InfoTech Investment Holdings Limited (8005.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yuxing InfoTech operates as a diversified technology investment holding company with core operations spanning information home appliances and internet data center services. The company manufactures and distributes digital set-top boxes, including hybrid, Android-equipped, and internet protocol television models, primarily serving consumer markets in China and internationally. Its business model combines hardware manufacturing with complementary services such as property leasing for data centers, securities trading, and investment consultancy. Operating through multiple segments including Information Home Appliances, IDC, Investing, and Leasing, the company maintains a fragmented market position in the competitive consumer electronics sector. While leveraging its Shenzhen headquarters for manufacturing and distribution, Yuxing faces intense competition from larger technology firms while attempting to diversify revenue streams through investment activities and property management services alongside its core hardware offerings.

Revenue Profitability And Efficiency

The company generated HKD 189.0 million in revenue for the period but reported a significant net loss of HKD 62.0 million, indicating substantial profitability challenges. Operating cash flow remained positive at HKD 7.1 million, though capital expenditures of HKD 21.3 million suggest ongoing investment requirements. The negative EPS of HKD 0.0249 reflects the company's current unprofitability and operational inefficiencies across its diversified business segments.

Earnings Power And Capital Efficiency

Yuxing demonstrates weak earnings power with negative net income and diluted EPS, indicating insufficient returns from its capital investments. The company's capital allocation appears challenged, as evidenced by substantial capital expenditures exceeding operating cash flow. This suggests potential inefficiencies in deploying resources across its diversified operations, particularly given the negative returns generated from its investment activities and core manufacturing segments.

Balance Sheet And Financial Health

The company maintains a modest cash position of HKD 34.8 million against total debt of HKD 13.7 million, indicating adequate short-term liquidity. However, the market capitalization of HKD 286.1 million reflects investor concerns about the company's financial performance. The balance sheet structure suggests a conservative debt approach but also indicates limited financial flexibility given the ongoing operational losses and negative equity creation.

Growth Trends And Dividend Policy

Current financial performance shows contraction with revenue insufficient to cover operational costs, resulting in negative growth trends. The company maintains a zero dividend policy, consistent with its unprofitable status and need to preserve capital. This approach reflects management's focus on sustaining operations rather than returning capital to shareholders amid challenging market conditions and operational headwinds.

Valuation And Market Expectations

Trading with a market capitalization of HKD 286.1 million, the market appears to assign minimal growth expectations given the company's current unprofitability and operational challenges. The negative beta of -0.239 suggests atypical correlation with broader market movements, possibly reflecting the company's unique risk profile and limited analyst coverage. Valuation metrics remain constrained by persistent losses and uncertain recovery prospects.

Strategic Advantages And Outlook

The company's diversified approach across hardware manufacturing, data center operations, and investment activities provides multiple revenue streams but also dilutes focus. Its long-established presence since 1991 and Shenzhen location offer regional advantages, though intense competition and technological evolution present significant challenges. The outlook remains cautious given current profitability issues and the need for strategic repositioning to achieve sustainable operations in a highly competitive technology landscape.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount