Data is not available at this time.
Yuasa Funashoku Co., Ltd. is a Japanese food trading company with a diversified portfolio spanning processed foods, confectionery, pet food, liquor, frozen and chilled products, and industrial chemicals. The company serves a broad clientele, including supermarkets, mass retailers, food manufacturers, and wholesalers, leveraging its long-standing presence since 1936 to maintain strong supplier and buyer relationships. Beyond food distribution, Yuasa Funashoku engages in hotel and restaurant management, as well as commercial real estate leasing, adding stability through recurring revenue streams. Operating in Japan's competitive food distribution sector, the company differentiates itself through a multi-category approach, ensuring resilience against demand fluctuations in any single segment. Its focus on both retail and industrial customers provides balanced exposure to consumer and B2B markets. While not a dominant player, its regional expertise and integrated operations—combining trading, hospitality, and real estate—support steady cash flows and moderate growth potential in a mature industry.
For FY 2023, Yuasa Funashoku reported revenue of ¥119.5 billion, with net income of ¥2.47 billion, reflecting a net margin of approximately 2.1%. Operating cash flow stood at ¥841 million, though capital expenditures of ¥-2.06 billion suggest ongoing investments or maintenance outlays. The modest profitability aligns with low-margin food distribution norms, while cash reserves of ¥11.05 billion indicate liquidity strength.
The company’s diluted EPS data is unavailable, but its net income implies stable earnings generation. With total debt of ¥1.94 billion against cash holdings of ¥11.05 billion, Yuasa Funashoku maintains a conservative leverage profile. The absence of reported shares outstanding limits further per-share analysis, but the dividend payout of ¥120 per share signals a shareholder-friendly policy.
Yuasa Funashoku’s balance sheet appears robust, with cash and equivalents exceeding total debt by nearly sixfold. This low-leverage position, coupled with ¥18.1 billion market capitalization, suggests minimal solvency risks. The negative capital expenditures may reflect asset sales or reduced investments, but the strong cash position provides flexibility for future operational or strategic needs.
Revenue growth trends are undisclosed, but the dividend of ¥120 per share highlights a commitment to returning capital. The company’s beta of 0.031 indicates minimal correlation with broader market volatility, typical for defensive food distributors. Its multi-segment operations likely insulate it from cyclical downturns, though growth may remain subdued given industry maturity.
At a market cap of ¥18.1 billion, the company trades at a P/E of approximately 7.3x based on FY 2023 net income, suggesting undervaluation relative to sector peers. The low beta implies muted market expectations for explosive growth, aligning with its stable but slow-moving industry positioning.
Yuasa Funashoku’s key strengths lie in its diversified product mix, asset-light operations, and ancillary real estate income. While food distribution faces margin pressures, its ancillary businesses and strong liquidity provide stability. The outlook remains neutral, with growth likely tied to incremental market share gains or operational efficiencies rather than transformative expansion.
Company description, financial data from disclosed ticker metrics
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |