Data is not available at this time.
Takashima & Co., Ltd. is a diversified trading company specializing in construction materials, industrial supplies, and energy solutions, serving Japan’s infrastructure and manufacturing sectors. The company operates across multiple verticals, including building materials (construction piles, housing interiors), industrial components (resins, automotive parts, textiles), and environmental products (EV chargers, LED lighting). Its broad product portfolio positions it as a key intermediary between manufacturers and end-users in construction, transportation, and industrial applications. Takashima’s market position is reinforced by its long-standing relationships with suppliers and clients, dating back to its founding in 1915. The company’s focus on high-demand segments like energy-efficient solutions and infrastructure materials aligns with Japan’s push for sustainable development and urban renewal. While it faces competition from larger trading houses, Takashima’s niche expertise in specialized materials and contract manufacturing provides a defensible market position.
Takashima reported revenue of ¥90.1 billion for FY 2024, with net income of ¥4.8 billion, reflecting a net margin of approximately 5.4%. Operating cash flow stood at ¥6.1 billion, supported by disciplined working capital management. Capital expenditures were modest at ¥609 million, indicating a capital-light model focused on trading rather than heavy asset ownership.
The company’s diluted EPS of ¥272.99 demonstrates steady earnings power, with a beta of 0.152 suggesting low volatility relative to the market. Its ability to generate consistent profits despite macroeconomic fluctuations underscores its resilient supply chain partnerships and cost-efficient operations.
Takashima maintains a solid balance sheet with ¥12.4 billion in cash and equivalents against ¥6.9 billion in total debt, providing ample liquidity. The conservative leverage profile and strong cash position support operational flexibility and potential strategic investments.
Growth is likely tied to Japan’s infrastructure spending and green energy adoption. The company paid a dividend of ¥86 per share, signaling a commitment to shareholder returns, though its payout ratio remains sustainable given its earnings and cash flow.
With a market cap of ¥22.9 billion, Takashima trades at a P/E of approximately 4.7x, reflecting its niche positioning and modest growth expectations. The low beta suggests investors view it as a stable, defensive holding in the basic materials sector.
Takashima’s strengths lie in its diversified product mix and entrenched industry relationships. Near-term opportunities include Japan’s infrastructure modernization and EV adoption, though reliance on domestic demand may limit upside. Prudent capital allocation and focus on high-margin segments should support steady performance.
Company description, financial data from disclosed filings (FY 2024), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |