Data is not available at this time.
Sanyo Shokai Ltd. operates in the Japanese apparel manufacturing sector, specializing in men's and women's clothing and accessories. The company distributes its products through a multi-channel approach, including department stores, specialty retail outlets, and directly managed stores, ensuring broad market penetration. With a heritage dating back to 1942, Sanyo Shokai has established a reputation for quality and reliability in Japan's competitive fashion industry. The company’s revenue model hinges on both wholesale and direct-to-consumer sales, leveraging brand equity and strategic retail partnerships. While the domestic market remains its core focus, the company faces challenges from fast fashion and e-commerce disruptors. Sanyo Shokai maintains a mid-tier positioning, balancing affordability with craftsmanship, but must continuously innovate to retain relevance amid shifting consumer preferences.
In FY2023, Sanyo Shokai reported revenue of JPY 58.3 billion, with net income of JPY 2.2 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 4.2 billion, indicating efficient working capital management. Capital expenditures of JPY 1.5 billion suggest disciplined reinvestment, likely focused on store upgrades or inventory optimization.
The company’s diluted EPS of JPY 171.73 demonstrates its ability to generate earnings per share effectively. With a low beta of 0.077, Sanyo Shokai exhibits lower volatility compared to the broader market, though this may also indicate limited growth momentum. The balance between cash reserves and debt levels suggests prudent capital allocation.
Sanyo Shokai maintains a solid financial position, with JPY 20.9 billion in cash and equivalents against total debt of JPY 7.6 billion. This liquidity cushion supports operational flexibility, while the manageable debt level reduces financial risk. The company’s conservative leverage aligns with its stable but slow-growth industry.
Growth appears muted, typical for a mature apparel manufacturer in Japan. However, the dividend per share of JPY 129 signals a commitment to shareholder returns, supported by consistent earnings. Future growth may depend on niche market expansion or digital sales channels.
With a market cap of JPY 29.4 billion, the company trades at a moderate valuation, reflecting its steady but unspectacular performance. Investors likely view Sanyo Shokai as a low-risk, income-oriented holding rather than a high-growth opportunity.
Sanyo Shokai’s long-standing brand recognition and diversified retail presence provide stability. However, the company must adapt to e-commerce trends and sustainability demands to sustain competitiveness. Near-term prospects hinge on operational efficiency and maintaining its loyal customer base.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |