Data is not available at this time.
Sankyo Seiko Co., Ltd. operates as a diversified apparel and lifestyle company with a strong presence in Japan and select international markets. The company’s core revenue streams stem from the production, import, and export of high-quality apparel, including nightwear, sleeping products, and fashion items under well-established brands like DAKS and Leonard. Additionally, it engages in brand licensing and real estate leasing, providing stability through diversified income sources. Positioned in the competitive apparel retail sector, Sankyo Seiko leverages its century-old heritage to maintain brand loyalty and premium positioning. Its product portfolio caters to a broad demographic, from ladies' and men's fashion to junior apparel, supported by textiles and fabric supplies. The company’s real estate segment further enhances financial resilience, leasing commercial spaces such as offices and stores. While the apparel industry faces cyclical demand, Sankyo Seiko’s multi-pronged business model mitigates risks through licensing and property income, reinforcing its market adaptability.
In FY 2024, Sankyo Seiko reported revenue of ¥21.27 billion, with net income reaching ¥2.23 billion, reflecting a healthy net margin of approximately 10.5%. Operating cash flow stood at ¥3.2 billion, though capital expenditures of ¥5.25 billion indicate significant reinvestment, likely in brand development or real estate. The company’s profitability metrics suggest disciplined cost management despite sector-wide margin pressures.
The diluted EPS of ¥55.48 underscores Sankyo Seiko’s earnings stability, supported by its diversified operations. While capital expenditures exceeded operating cash flow, the company’s ¥11.91 billion cash reserve provides liquidity for strategic initiatives. The negative beta (-0.104) hints at low correlation with broader market movements, possibly due to its niche branding and real estate holdings.
Sankyo Seiko maintains a solid balance sheet, with ¥11.91 billion in cash and equivalents against ¥6.24 billion in total debt, indicating a conservative leverage profile. The net cash position enhances financial flexibility, though the high capex suggests ongoing investments. The company’s ability to sustain dividends (¥27 per share) further signals prudent capital allocation.
Revenue growth appears modest, but the dividend payout reflects a commitment to shareholder returns. The real estate and licensing segments may offer incremental growth, offsetting apparel sector volatility. With a market cap of ¥23.47 billion, the company trades at a P/E of ~10.5x, aligning with mature consumer cyclical firms.
The market values Sankyo Seiko at a moderate multiple, likely pricing in its stable but slow-growth profile. Investors may appreciate its defensive attributes, including brand equity and real estate income, though international expansion or licensing deals could re-rate the stock.
Sankyo Seiko’s longevity and brand strength provide a competitive edge, while its real estate diversification buffers against apparel cyclicality. Challenges include sustaining growth in a saturated domestic market. Strategic focus on licensing and high-margin segments could drive future outperformance, assuming effective execution.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |