Data is not available at this time.
Hao Wen Holdings Limited operates a highly diversified and unconventional business model spanning financial services, electronics distribution, and personal care. Its core revenue is generated through money lending activities, including personal, mortgage, and corporate loans across Greater China and international markets. The company further diversifies its income streams by sourcing and selling critical electronic components like CPUs, LED panels, and smartphone chipsets, while also operating in the niche sectors of cemetery plot sales and maintenance services, alongside non-surgical aesthetic and traditional beauty treatments. This positions the firm as a multifaceted, small-cap entity without a clear sector focus, competing in fragmented markets. Its lack of specialization presents challenges in establishing a dominant market position, as it operates across non-synergistic industries with differing competitive dynamics and regulatory environments, relying on a broad but potentially unfocused approach to revenue generation.
The company reported revenue of HKD 38.6 million for the period but recorded a net loss of HKD 8.4 million, indicating significant profitability challenges. This negative bottom line, reflected in a diluted EPS of -HKD 0.0255, suggests operational inefficiencies or high costs relative to its income streams. The positive operating cash flow of HKD 6.2 million, however, provides a slight contrast to the reported loss.
Hao Wen's core earnings power appears weak, as evidenced by the substantial net loss. The company's capital efficiency is difficult to assess positively given the lack of profitability. The absence of capital expenditures suggests a model not currently focused on reinvestment for organic growth or asset expansion.
The balance sheet shows a constrained liquidity position with cash and equivalents of HKD 3.6 million against a significantly larger total debt of HKD 60.7 million. This high leverage ratio raises substantial concerns about financial health and solvency, indicating a heavy debt burden relative to its modest cash reserves and market capitalization.
Current financial results do not indicate a positive growth trajectory, with the company reporting a net loss. Reflecting this performance and likely its need to conserve cash, the firm maintained a dividend per share of HKD 0, demonstrating a non-existent dividend policy for shareholders during this period.
With a market capitalization of approximately HKD 106.8 million, the market assigns a low valuation to the company, which is consistent with its loss-making status and leveraged balance sheet. A beta of 0.336 suggests the stock has been less volatile than the broader market, potentially indicating lower perceived risk or investor interest.
The company's primary strategic challenge is its lack of a cohesive focus, operating across unrelated sectors without a clear competitive moat. The outlook remains uncertain due to its profitability issues and high debt load, necessitating a significant operational turnaround or strategic shift to improve its financial stability and long-term prospects.
Publicly disclosed financial statementsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |