Data is not available at this time.
Unitas Holdings Limited operates as a diversified investment holding company with two distinct business segments: Dry Bulk Shipping and Logistic Services, and IP Automation and Entertainment Business. The company's maritime division provides essential dry bulk shipping solutions in Hong Kong, serving regional logistics needs for bulk commodities. Its entertainment segment operates under the Ganawawa brand, featuring automation gift machines, thematic game machines, and carnival game booths through retail outlets, while also engaging in merchandise sales including medical masks. This dual-segment approach positions Unitas in both traditional industrial shipping and consumer entertainment markets, though neither segment demonstrates market leadership. The company operates in highly competitive environments with limited scale advantages, facing challenges from both established shipping operators and entertainment providers in the Hong Kong market.
The company generated HKD 100.0 million in revenue but reported a net loss of HKD 21.3 million, indicating significant profitability challenges. Operating cash flow was negative HKD 11.5 million, reflecting operational inefficiencies and potential working capital management issues. The negative cash generation, combined with capital expenditures of HKD 6.8 million, suggests the business is consuming rather than creating cash from its core operations.
Unitas demonstrates weak earnings power with a diluted EPS of -HKD 0.0083, reflecting inadequate returns on its capital base. The negative operating cash flow and earnings indicate poor capital allocation across both business segments. The company's ability to generate sustainable returns appears constrained by its current operational scale and market positioning in both shipping and entertainment segments.
The balance sheet shows limited financial flexibility with HKD 8.1 million in cash against HKD 13.4 million in total debt, creating a net debt position. The modest cash reserves relative to operational cash burn raise concerns about liquidity sustainability. The company's financial health appears strained given the negative cash flows and relatively high debt burden compared to its cash position.
No dividend payments were made, consistent with the company's loss-making position and negative cash flow generation. Growth trends appear challenged given the current financial performance across both business segments. The company's capital allocation priorities likely focus on operational stabilization rather than shareholder returns given the current financial constraints.
With a market capitalization of HKD 62.7 million, the market values the company at approximately 0.63 times revenue, reflecting skepticism about future profitability. The negative beta of -2.44 suggests unusual price behavior relative to the broader market, potentially indicating speculative trading patterns. Current valuation metrics imply limited investor confidence in the company's turnaround prospects.
The company's diversified approach across shipping and entertainment provides some business model diversification but may also dilute management focus. The outlook remains challenging given the negative profitability and cash flow generation across both segments. Strategic advantages appear limited in both competitive markets, requiring significant operational improvements to achieve sustainable profitability.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |