Data is not available at this time.
Evershine Group Holdings Limited operates as a highly diversified Hong Kong-based conglomerate with a complex portfolio spanning multiple industries and geographies. Its core revenue model is fragmented, deriving income from trading chrome ores and construction materials, property development and leasing in China and Turkey, money lending services, and niche operations in mobile game development and cemetery construction. This positions the company in several unrelated sectors, including industrials, real estate, and consumer services, without a clear market leadership role in any single domain. Its operational footprint across Hong Kong, Mainland China, and Turkey adds geographical diversification but also complexity and execution risk, suggesting a strategy of opportunistic investments rather than a focused market dominance in a specific industry vertical.
The company reported modest revenue of HKD 3.4 million for FY2019, which is overshadowed by a substantial net loss of HKD 93.1 million. This significant loss, resulting in negative diluted EPS of HKD 0.0516, indicates severe profitability challenges and operational inefficiency across its diverse business segments, with costs far exceeding the minimal revenue generation.
Evershine's earnings power is critically weak, evidenced by the large net loss. Both operating and investing cash flows were negative at HKD -4.2 million and HKD -2.6 million respectively, demonstrating an inability to generate positive cash from core operations or to efficiently deploy capital for future growth, placing strain on its liquidity position.
The balance sheet shows significant financial stress, with a high debt burden of HKD 179.8 million starkly contrasting its minimal cash reserves of HKD 0.8 million. This substantial leverage, coupled with negative cash flows, indicates a precarious liquidity position and elevated solvency risk that threatens the company's ongoing financial health.
There are no indications of positive growth trends based on the reported financials. The company did not pay a dividend, a prudent decision given its substantial losses and negative cash flows, as it likely needs to conserve all available capital to address its financial challenges and fund ongoing operations.
With a reported market capitalization of zero, the market appears to assign minimal to no value to the company's equity, reflecting extremely pessimistic expectations about its future prospects and ability to recover from its current financial distress and operational losses.
The company's primary strategic feature is its extreme diversification, though this has not translated into financial stability or synergy. The outlook is highly challenging, requiring a significant operational turnaround, potential restructuring, or asset divestments to improve its dire financial position and negative cash flow generation.
Company Annual Report (FY2019)
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |